Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 66.1B | 64.9B | 60.3B | 60.0B | 59.2B |
| Revenue Growth % | 1.9% | 7.6% | 0.4% | 1.4% | -- |
| Operating Income | 5.3B | 3.9B | 2.8B | 2.1B | 2.2B |
| Operating Margin % | 8.0% | 6.0% | 4.6% | 3.5% | 3.7% |
| Non Operating Income | 124.0M | 128.0M | 139.0M | 136.0M | 148.0M |
| Non Operating Expenses | 4.0M | 3.0M | 5.0M | 8.0M | 6.0M |
| Ordinary Income | 5.4B | 4.0B | 2.9B | 2.3B | 2.3B |
| Income Before Taxes | 5.8B | 3.9B | 2.8B | 2.3B | 2.4B |
| Income Taxes | 1.8B | 1.2B | 941.0M | 777.0M | 823.0M |
| Net Income | 4.0B | 2.7B | 1.9B | 1.5B | 1.6B |
| Net Margin % | 6.1% | 4.1% | 3.2% | 2.5% | 2.7% |
| Eps | 188.74 | 125.22 | 90.10 | 71.63 | 73.22 |
| Depreciation Amortization | 464.0M | 442.0M | 451.0M | 438.0M | 355.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.5B | 13.1B | 12.1B | 11.4B | 10.7B |
| Current Assets | 51.4B | 48.2B | 45.9B | 39.1B | 41.7B |
| Property Plant Equipment | 6.8B | 8.1B | 8.3B | 8.6B | 8.2B |
| Noncurrent Assets | 12.8B | 12.2B | 12.9B | 11.9B | 11.6B |
| Total Assets | 64.1B | 60.4B | 58.7B | 50.9B | 53.3B |
| Current Liabilities | 32.8B | 32.3B | 32.9B | 26.1B | 29.2B |
| Total Liabilities | 33.3B | 32.9B | 34.3B | 27.9B | 31.3B |
| Retained Earnings | 27.7B | 24.3B | 22.2B | 20.7B | 19.6B |
| Total Equity | 30.8B | 27.5B | 24.4B | 23.0B | 22.0B |
| Equity Ratio | 0.48 | 0.45 | 0.41 | 0.45 | 0.41 |
| Book Value Per Share | 1,440 | 1,285 | 1,142 | 1,071 | 1,021 |
| Num Employees | 1,026 | 985.00 | 980.00 | 990.00 | 1,004 |
| Roe | 0.14 | 0.10 | 0.08 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.5B | 809.0M | 2.9B | 1.7B | 532.0M |
| Investing Cash Flow | 10.0M | 848.0M | -1.5B | -759.0M | 342.0M |
| Financing Cash Flow | -763.0M | -848.0M | -663.0M | -298.0M | -12.0M |