Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.6B | 9.7B | 9.2B | 8.8B | 8.5B |
| Revenue Growth % | 9.0% | 5.9% | 3.9% | 4.5% | -- |
| Operating Income | 880.3M | 726.5M | 611.3M | 400.2M | 201.0M |
| Operating Margin % | 8.3% | 7.5% | 6.7% | 4.5% | 2.4% |
| Non Operating Income | 142.6M | 161.3M | 177.6M | 278.6M | 205.4M |
| Non Operating Expenses | 68.9M | 62.0M | 76.3M | 83.1M | 75.4M |
| Ordinary Income | 954.0M | 825.9M | 712.6M | 595.7M | 330.9M |
| Income Before Taxes | 777.6M | 610.9M | 448.7M | 430.1M | 255.8M |
| Income Taxes | 204.0M | 172.0M | 113.6M | 166.6M | 99.0M |
| Net Income | 503.9M | 358.9M | 295.6M | 242.7M | 146.4M |
| Net Margin % | 4.7% | 3.7% | 3.2% | 2.7% | 1.7% |
| Eps | 545.82 | 388.78 | 320.16 | 264.03 | 159.29 |
| Depreciation Amortization | 233.7M | 202.5M | 191.8M | 183.6M | 193.4M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.7B | 1.0B | 862.3M | 1.1B | 1.1B |
| Current Assets | 3.2B | 2.5B | 2.2B | 2.4B | 2.5B |
| Property Plant Equipment | 1.7B | 1.6B | 1.4B | 1.2B | 1.3B |
| Noncurrent Assets | 3.0B | 2.9B | 2.7B | 2.4B | 2.5B |
| Total Assets | 6.2B | 5.4B | 4.9B | 4.8B | 5.0B |
| Current Liabilities | 1.2B | 981.7M | 929.4M | 951.7M | 1.0B |
| Total Liabilities | 3.0B | 2.7B | 2.5B | 2.7B | 3.1B |
| Retained Earnings | 2.4B | 2.0B | 1.7B | 1.5B | 1.4B |
| Total Equity | 3.3B | 2.7B | 2.4B | 2.1B | 1.9B |
| Equity Ratio | 0.48 | 0.47 | 0.47 | 0.44 | 0.38 |
| Book Value Per Share | 3,544 | 2,973 | 2,589 | 2,306 | 2,102 |
| Num Employees | 317.00 | 259.00 | 244.00 | 229.00 | 240.00 |
| Roe | 0.18 | 0.15 | 0.13 | 0.12 | 0.08 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 858.0M | 821.8M | 730.4M | 619.6M | 395.5M |
| Investing Cash Flow | -620.3M | -576.4M | -560.3M | -184.8M | -267.5M |
| Financing Cash Flow | 124.8M | -119.6M | -411.8M | -496.9M | 420.4M |