Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 81.4B | 77.1B | 70.9B | 66.4B | 62.1B |
| Revenue Growth % | 5.6% | 8.8% | 6.7% | 6.9% | -- |
| Operating Income | 2.8B | 2.6B | 2.5B | 2.8B | 2.3B |
| Operating Margin % | 3.4% | 3.4% | 3.5% | 4.2% | 3.6% |
| Non Operating Income | 45.1M | 28.1M | 8.9M | 7.3M | 12.2M |
| Non Operating Expenses | 16.0M | 6.0M | 6.1M | 4.6M | 1.7M |
| Ordinary Income | 2.8B | 2.6B | 2.5B | 2.8B | 2.3B |
| Income Before Taxes | 2.9B | 2.7B | 2.9B | 2.7B | 2.2B |
| Income Taxes | 845.5M | 884.6M | 897.6M | 823.0M | 705.4M |
| Net Income | 2.0B | 1.8B | 2.0B | 1.8B | 1.5B |
| Net Margin % | 2.5% | 2.4% | 2.9% | 2.8% | 2.5% |
| Eps | 70.45 | 64.40 | 72.04 | 63.88 | 53.66 |
| Depreciation Amortization | 231.7M | 195.6M | 166.2M | 160.5M | 194.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.2B | 18.2B | 16.8B | 15.6B | 17.1B |
| Current Assets | 39.7B | 42.1B | 38.7B | 34.7B | 36.0B |
| Property Plant Equipment | 4.5B | 4.3B | 3.9B | 5.7B | 3.2B |
| Noncurrent Assets | 6.9B | 5.6B | 5.2B | 6.8B | 4.2B |
| Total Assets | 46.6B | 47.7B | 43.9B | 41.6B | 40.2B |
| Current Liabilities | 21.4B | 23.1B | 19.9B | 18.7B | 18.0B |
| Total Liabilities | 22.6B | 24.3B | 21.1B | 19.8B | 19.0B |
| Retained Earnings | 21.7B | 21.2B | 20.7B | 19.7B | 18.8B |
| Total Equity | 24.1B | 23.4B | 22.8B | 21.7B | 21.1B |
| Equity Ratio | 0.52 | 0.49 | 0.52 | 0.52 | 0.53 |
| Book Value Per Share | 841.88 | 818.75 | 801.64 | 764.32 | 736.32 |
| Num Employees | 630.00 | 629.00 | 609.00 | 548.00 | 547.00 |
| Roe | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 3.0B | 445.1M | 2.6B | 1.9B |
| Investing Cash Flow | -2.2B | -219.5M | 1.9B | -2.9B | -1.3B |
| Financing Cash Flow | -1.8B | -1.4B | -1.2B | -1.3B | -947.4M |