Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 652.1B | 552.8B | 463.5B | 418.1B | 291.3B |
| Revenue Growth % | 18.0% | 19.3% | 10.8% | 43.6% | -- |
| Operating Income | 19.6B | 12.9B | 16.1B | 19.4B | 13.6B |
| Operating Margin % | 3.0% | 2.3% | 3.5% | 4.7% | 4.7% |
| Non Operating Income | 691.0M | 399.0M | 312.0M | 275.0M | 214.0M |
| Non Operating Expenses | 1.8B | 1.2B | 622.0M | 642.0M | 463.0M |
| Ordinary Income | 18.5B | 12.1B | 15.8B | 19.1B | 13.4B |
| Income Before Taxes | 17.6B | 11.2B | 15.5B | 18.8B | 13.3B |
| Income Taxes | 4.8B | 3.2B | 4.0B | 4.9B | 3.6B |
| Net Income | 12.8B | 8.0B | 11.6B | 13.9B | 9.7B |
| Net Margin % | 2.0% | 1.4% | 2.5% | 3.3% | 3.3% |
| Eps | 161.65 | 99.90 | 144.97 | 176.30 | 127.13 |
| Depreciation Amortization | 6.6B | 6.0B | 4.3B | 3.0B | 3.9B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 17.7B | 35.7B | 29.6B | 19.8B | 22.7B |
| Current Assets | 136.3B | 132.5B | 108.6B | 111.2B | 74.9B |
| Property Plant Equipment | 70.6B | 71.6B | 56.7B | 40.8B | 29.7B |
| Noncurrent Assets | 90.4B | 89.8B | 68.9B | 50.1B | 36.2B |
| Total Assets | 226.8B | 222.3B | 177.5B | 161.3B | 111.0B |
| Current Liabilities | 73.9B | 67.0B | 58.6B | 52.7B | 28.0B |
| Total Liabilities | 147.6B | 149.5B | 111.0B | 105.0B | 69.4B |
| Retained Earnings | 61.7B | 51.6B | 46.2B | 36.5B | 26.7B |
| Total Equity | 79.2B | 72.7B | 66.5B | 56.3B | 41.6B |
| Equity Ratio | 0.35 | 0.33 | 0.38 | 0.35 | 0.38 |
| Book Value Per Share | 1,012 | 904.64 | 832.24 | 707.91 | 541.91 |
| Num Employees | 7,537 | 7,635 | 6,751 | 5,351 | 3,725 |
| Roe | 0.17 | 0.12 | 0.19 | 0.28 | 0.27 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.2B | 3.0B | 33.7B | -17.9B | 3.2B |
| Investing Cash Flow | -7.3B | -18.5B | -23.7B | -13.8B | -8.3B |
| Financing Cash Flow | -19.9B | 21.4B | -227.0M | 28.8B | 317.0M |