Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 757.6B | 734.7B | 654.7B | 645.0B | 580.7B |
| Revenue Growth % | 3.1% | 12.2% | 1.5% | 11.1% | -- |
| Operating Income | 119.0B | 112.1B | 99.6B | 91.2B | 76.3B |
| Operating Margin % | 15.7% | 15.3% | 15.2% | 14.1% | 13.1% |
| Non Operating Income | 5.9B | 1.9B | 6.0B | 1.8B | 747.0M |
| Non Operating Expenses | 18.1B | 15.8B | 11.5B | 10.5B | 11.1B |
| Ordinary Income | 106.7B | 98.2B | 94.1B | 82.6B | 66.0B |
| Income Before Taxes | 104.3B | 96.7B | 88.1B | 81.1B | 62.8B |
| Income Taxes | 29.3B | 28.5B | 23.4B | 25.7B | 20.6B |
| Net Income | 74.8B | 68.2B | 64.5B | 55.3B | 42.2B |
| Net Margin % | 9.9% | 9.3% | 9.9% | 8.6% | 7.3% |
| Eps | 86.77 | 392.29 | 365.26 | 307.81 | 232.53 |
| Depreciation Amortization | 20.9B | 20.4B | 20.6B | 19.1B | 20.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 37.3B | 54.9B | 29.1B | 69.0B | 71.6B |
| Current Assets | 1484.6B | 1256.8B | 1182.3B | 1126.8B | 1043.3B |
| Property Plant Equipment | 890.2B | 740.3B | 706.5B | 726.4B | 714.2B |
| Noncurrent Assets | 1202.0B | 994.7B | 928.4B | 913.7B | 878.0B |
| Total Assets | 2686.6B | 2251.5B | 2110.7B | 2040.5B | 1921.3B |
| Current Liabilities | 600.6B | 331.1B | 327.8B | 358.0B | 269.3B |
| Total Liabilities | 1935.1B | 1559.0B | 1455.0B | 1419.1B | 1335.0B |
| Retained Earnings | 519.3B | 472.2B | 427.1B | 382.4B | 369.6B |
| Total Equity | 751.4B | 692.4B | 655.7B | 621.4B | 586.4B |
| Equity Ratio | 0.28 | 0.31 | 0.31 | 0.30 | 0.30 |
| Book Value Per Share | 873.40 | 4,003 | 3,756 | 3,478 | 3,230 |
| Num Employees | 8,732 | 7,929 | 7,695 | 7,548 | 7,390 |
| Roe | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -133.8B | 70.9B | -42.8B | 52.8B | -63.5B |
| Investing Cash Flow | -203.4B | -83.6B | -62.9B | -46.3B | -55.8B |
| Financing Cash Flow | 318.5B | 39.9B | 65.7B | -9.6B | 112.4B |