Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.2B | 7.2B | 6.0B | 4.4B | 5.4B |
| Revenue Growth % | 14.6% | 20.5% | 36.2% | -19.4% | -- |
| Operating Income | 588.7M | 424.1M | 214.8M | 169.8M | 724.9M |
| Operating Margin % | 7.2% | 5.9% | 3.6% | 3.9% | 13.3% |
| Non Operating Income | 20.5M | 32.4M | 3.8M | 52.1M | 3.4M |
| Non Operating Expenses | 39.7M | 47.8M | 82.8M | 21.8M | 15.0M |
| Ordinary Income | 569.5M | 408.8M | 135.8M | 200.1M | 713.3M |
| Income Before Taxes | 569.5M | 406.3M | 135.8M | 221.6M | 639.3M |
| Income Taxes | 171.4M | 144.4M | 97.9M | 79.6M | 232.0M |
| Net Income | 398.1M | 261.9M | 38.0M | 142.1M | 407.5M |
| Net Margin % | 4.8% | 3.6% | 0.6% | 3.2% | 7.5% |
| Eps | 74.13 | 48.77 | 7.16 | 27.22 | 72.25 |
| Depreciation Amortization | 42.0M | 46.8M | 45.4M | 34.6M | 37.8M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.0B | 4.8B | 2.5B | 2.3B | 4.2B |
| Current Assets | 8.7B | 6.6B | 4.4B | 3.9B | 4.6B |
| Property Plant Equipment | 477.8M | 482.2M | 504.6M | 301.5M | 329.8M |
| Noncurrent Assets | 1.2B | 879.9M | 1.0B | 863.4M | 874.4M |
| Total Assets | 9.9B | 7.5B | 5.5B | 4.8B | 5.5B |
| Current Liabilities | 4.8B | 3.3B | 1.6B | 1.5B | 2.1B |
| Total Liabilities | 6.6B | 4.5B | 2.7B | 2.3B | 2.7B |
| Retained Earnings | 2.4B | 2.1B | 1.8B | 1.9B | 1.8B |
| Total Equity | 3.3B | 3.0B | 2.7B | 2.4B | 2.8B |
| Equity Ratio | 0.33 | 0.40 | 0.50 | 0.51 | 0.51 |
| Book Value Per Share | 615.54 | 551.48 | 507.74 | 474.30 | 498.05 |
| Num Employees | 126.00 | 84.00 | 69.00 | 52.00 | 48.00 |
| Roe | 0.13 | 0.09 | 0.01 | 0.05 | 0.14 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -441.0M | 2.1B | -541.4M | -1.7B | 3.3B |
| Investing Cash Flow | -862.5M | 354.2M | -498.1M | 23.6M | -6.2M |
| Financing Cash Flow | 1.4B | 242.6M | 938.2M | -302.9M | -1.2B |