Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 52.4B | 42.1B | 36.2B | 31.6B | 30.5B |
| Revenue Growth % | 24.5% | 16.1% | 14.7% | 3.5% | -- |
| Operating Income | 3.9B | 2.7B | 1.6B | 1.5B | 978.1M |
| Operating Margin % | 7.5% | 6.5% | 4.4% | 4.7% | 3.2% |
| Non Operating Income | 27.6M | 22.9M | 60.1M | 106.6M | 109.7M |
| Non Operating Expenses | 449.2M | 241.5M | 181.1M | 250.1M | 190.0M |
| Ordinary Income | 3.5B | 2.5B | 1.5B | 1.4B | 897.8M |
| Income Before Taxes | 3.4B | 2.4B | 1.5B | 1.3B | 966.3M |
| Income Taxes | 1.1B | 797.5M | 517.6M | 495.5M | 371.3M |
| Net Income | 2.4B | 1.6B | 961.3M | 826.2M | 595.1M |
| Net Margin % | 4.5% | 3.9% | 2.7% | 2.6% | 1.9% |
| Eps | 335.91 | 238.28 | 141.22 | 121.42 | 87.45 |
| Depreciation Amortization | 265.7M | 204.9M | 151.9M | 119.2M | 113.2M |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.6B | 5.3B | 5.6B | 5.2B | 3.8B |
| Current Assets | 30.3B | 20.7B | 14.9B | 13.7B | 13.1B |
| Property Plant Equipment | 6.6B | 4.1B | 3.5B | 1.5B | 1.4B |
| Noncurrent Assets | 9.1B | 6.2B | 5.6B | 3.4B | 4.6B |
| Total Assets | 39.3B | 26.9B | 20.5B | 17.0B | 17.6B |
| Current Liabilities | 16.7B | 8.3B | 8.5B | 6.7B | 4.7B |
| Total Liabilities | 30.9B | 20.7B | 15.9B | 13.3B | 13.8B |
| Retained Earnings | 7.3B | 5.2B | 3.7B | 2.9B | 2.4B |
| Total Equity | 8.4B | 6.2B | 4.6B | 3.7B | 3.9B |
| Equity Ratio | 0.21 | 0.23 | 0.22 | 0.22 | 0.22 |
| Book Value Per Share | 1,172 | 881.93 | 667.24 | 548.25 | 564.05 |
| Num Employees | 399.00 | 354.00 | 340.00 | 299.00 | 273.00 |
| Roe | 0.33 | 0.31 | 0.23 | 0.22 | 0.15 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 16.4M | -977.4M | 2.3B | 4.1B | -1.2B |
| Investing Cash Flow | -5.7B | -3.4B | -4.3B | -1.1B | -1.2B |
| Financing Cash Flow | 9.0B | 4.0B | 2.4B | -1.6B | 3.1B |