Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.3B | 7.8B | 7.2B | 6.5B | 6.0B |
| Revenue Growth % | 6.2% | 7.6% | 11.5% | 8.3% | -- |
| Operating Income | 558.7M | 550.5M | 449.0M | 229.8M | 149.9M |
| Operating Margin % | 6.8% | 7.1% | 6.2% | 3.5% | 2.5% |
| Non Operating Income | 60.5M | 60.2M | 153.8M | 433.9M | 171.8M |
| Non Operating Expenses | 30.1M | 33.7M | 31.1M | 30.7M | 29.1M |
| Ordinary Income | 589.2M | 577.0M | 571.7M | 633.0M | 292.6M |
| Income Before Taxes | 555.2M | 553.7M | 464.7M | 545.4M | 203.5M |
| Income Taxes | 203.0M | 157.2M | 173.0M | 200.3M | 91.8M |
| Net Income | 352.1M | 396.5M | 291.7M | 345.0M | 111.7M |
| Net Margin % | 4.3% | 5.1% | 4.0% | 5.3% | 1.9% |
| Eps | 243.67 | 274.33 | 201.85 | 238.73 | 77.30 |
| Depreciation Amortization | 258.9M | 199.6M | 178.2M | 157.3M | 171.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.6B | 1.6B | 1.3B | 1.3B | 705.4M |
| Current Assets | 1.9B | 1.9B | 1.7B | 1.6B | 917.9M |
| Property Plant Equipment | 1.9B | 1.5B | 1.4B | 1.4B | 1.3B |
| Noncurrent Assets | 2.9B | 2.5B | 2.3B | 2.3B | 2.3B |
| Total Assets | 4.8B | 4.5B | 4.0B | 3.9B | 3.2B |
| Current Liabilities | 959.8M | 957.0M | 863.6M | 1.1B | 684.9M |
| Total Liabilities | 1.6B | 1.5B | 1.4B | 1.6B | 1.2B |
| Retained Earnings | 2.2B | 1.9B | 1.5B | 1.3B | 955.9M |
| Total Equity | 3.3B | 3.0B | 2.6B | 2.3B | 2.0B |
| Equity Ratio | 0.68 | 0.66 | 0.65 | 0.60 | 0.63 |
| Book Value Per Share | 2,255 | 2,042 | 1,792 | 1,620 | 1,402 |
| Num Employees | 171.00 | 168.00 | 168.00 | 167.00 | 172.00 |
| Roe | 0.11 | 0.14 | 0.12 | 0.16 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 681.3M | 644.8M | 416.6M | 750.8M | 307.6M |
| Investing Cash Flow | -806.8M | -355.7M | -366.8M | -83.0M | -62.8M |
| Financing Cash Flow | -43.4M | -36.3M | -43.3M | -33.4M | -64.7M |