Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 48.4B | 39.9B | 33.9B | 33.6B | 31.6B |
| Revenue Growth % | 21.3% | 17.7% | 0.9% | 6.3% | -- |
| Operating Income | 1.7B | 1.6B | 935.2M | 1.3B | 1.0B |
| Operating Margin % | 3.5% | 3.9% | 2.8% | 3.8% | 3.3% |
| Non Operating Income | 234.7M | 261.3M | 351.5M | 143.6M | 253.5M |
| Non Operating Expenses | 110.7M | 68.6M | 59.2M | 61.5M | 79.7M |
| Ordinary Income | 1.8B | 1.8B | 1.2B | 1.4B | 1.2B |
| Income Before Taxes | 1.9B | 1.7B | 1.3B | 1.5B | 1.4B |
| Income Taxes | 754.5M | 581.1M | 540.5M | 607.1M | 607.7M |
| Net Income | 1.1B | 1.0B | 759.6M | 852.3M | 836.2M |
| Net Margin % | 2.3% | 2.6% | 2.2% | 2.5% | 2.6% |
| Eps | 301.35 | 276.70 | 202.20 | 226.92 | 221.63 |
| Depreciation Amortization | 624.9M | 612.8M | 632.3M | 628.4M | 626.2M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.8B | 7.7B | 6.4B | 8.0B | 7.0B |
| Current Assets | 18.0B | 16.7B | 13.2B | 14.6B | 13.7B |
| Property Plant Equipment | 10.0B | 9.1B | 9.6B | 9.9B | 10.1B |
| Noncurrent Assets | 16.3B | 14.9B | 14.3B | 14.5B | 14.9B |
| Total Assets | 34.2B | 31.7B | 27.5B | 29.1B | 28.6B |
| Current Liabilities | 11.7B | 10.4B | 7.5B | 8.4B | 9.1B |
| Total Liabilities | 19.5B | 17.8B | 14.9B | 17.2B | 18.1B |
| Retained Earnings | 12.4B | 11.4B | 10.6B | 9.9B | 9.2B |
| Total Equity | 14.7B | 13.8B | 12.6B | 11.9B | 10.5B |
| Equity Ratio | 0.41 | 0.42 | 0.44 | 0.39 | 0.37 |
| Book Value Per Share | 3,748 | 3,523 | 3,207 | 3,031 | 2,792 |
| Num Employees | 1,547 | 1,431 | 1,297 | 1,325 | 1,304 |
| Roe | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.2B | 4.3B | 1.3B | 1.1B | 1.8B |
| Investing Cash Flow | -1.1B | -3.2B | -477.5M | -215.5M | -1.2B |
| Financing Cash Flow | -1.0B | 277.8M | -2.4B | 64.7M | 590.9M |