Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 678.2B | 631.0B | 572.3B | 514.4B | 497.2B |
| Revenue Growth % | 7.5% | 10.3% | 11.3% | 3.5% | -- |
| Operating Income | 24.8B | 24.5B | 21.1B | 20.5B | 21.8B |
| Operating Margin % | 3.7% | 3.9% | 3.7% | 4.0% | 4.4% |
| Non Operating Income | 2.1B | 1.8B | 1.1B | 1.5B | 1.4B |
| Non Operating Expenses | 887.0M | 1.2B | 1.6B | 691.0M | 1.5B |
| Ordinary Income | 26.0B | 25.2B | 20.6B | 21.3B | 21.8B |
| Income Before Taxes | 24.3B | 21.9B | 20.7B | 20.8B | 21.2B |
| Income Taxes | 9.4B | 8.1B | 9.1B | 8.4B | 8.9B |
| Net Income | 15.1B | 13.8B | 12.1B | 12.2B | 12.3B |
| Net Margin % | 2.2% | 2.2% | 2.1% | 2.4% | 2.5% |
| Eps | 160.34 | 146.15 | 127.85 | 129.01 | 129.99 |
| Depreciation Amortization | 5.5B | 5.5B | 5.2B | 3.6B | 3.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 77.5B | 85.1B | 80.8B | 73.8B | 73.9B |
| Current Assets | 259.5B | 260.0B | 257.2B | 226.5B | 221.9B |
| Property Plant Equipment | 59.0B | 63.3B | 65.1B | 58.0B | 57.9B |
| Noncurrent Assets | 122.2B | 126.8B | 124.7B | 108.5B | 112.6B |
| Total Assets | 381.7B | 386.8B | 382.0B | 335.1B | 334.5B |
| Current Liabilities | 188.0B | 181.2B | 197.0B | 148.4B | 151.9B |
| Total Liabilities | 231.4B | 244.6B | 250.9B | 212.8B | 219.4B |
| Retained Earnings | 120.4B | 110.0B | 100.2B | 92.0B | 83.6B |
| Total Equity | 150.3B | 142.2B | 131.1B | 122.3B | 115.1B |
| Equity Ratio | 0.39 | 0.36 | 0.34 | 0.35 | 0.33 |
| Book Value Per Share | 1,580 | 1,479 | 1,357 | 1,254 | 1,181 |
| Num Employees | 7,805 | 7,793 | 8,046 | 6,943 | 6,769 |
| Roe | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 20.4B | 31.6B | 14.1B | 12.4B | 19.8B |
| Investing Cash Flow | -4.0B | -7.2B | -6.8B | -3.9B | -19.3B |
| Financing Cash Flow | -24.6B | -20.5B | -1.0B | -8.8B | -10.5B |