Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 31.0B | 27.9B | 24.3B | 21.2B | 24.2B |
| Revenue Growth % | 10.9% | 15.1% | 14.3% | -12.4% | -- |
| Operating Income | 5.5B | 5.2B | 4.3B | 4.0B | 3.2B |
| Operating Margin % | 17.8% | 18.5% | 17.8% | 19.0% | 13.3% |
| Non Operating Income | 290.1M | 224.1M | 169.5M | 144.1M | 81.5M |
| Non Operating Expenses | 24.0M | 38.0M | 3.0M | 12.5M | 61.0M |
| Ordinary Income | 5.8B | 5.4B | 4.5B | 4.2B | 3.2B |
| Income Before Taxes | 5.7B | 5.4B | 4.5B | 4.1B | 3.3B |
| Income Taxes | 1.7B | 1.7B | 1.4B | 1.4B | 1.2B |
| Net Income | 3.5B | 3.3B | 2.7B | 2.4B | 1.8B |
| Net Margin % | 11.5% | 11.7% | 11.3% | 11.1% | 7.5% |
| Eps | 141.93 | 129.89 | 108.68 | 181.97 | 138.65 |
| Depreciation Amortization | 1.2B | 921.9M | 760.0M | 664.5M | 495.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.0B | 13.5B | 9.4B | 9.3B | 9.7B |
| Current Assets | 23.8B | 20.6B | 16.4B | 14.8B | 14.7B |
| Property Plant Equipment | 297.6M | 262.4M | 298.7M | 296.1M | 261.6M |
| Noncurrent Assets | 11.8B | 10.7B | 8.8B | 8.0B | 6.5B |
| Total Assets | 35.6B | 31.3B | 25.2B | 22.8B | 21.1B |
| Current Liabilities | 8.6B | 7.4B | 5.9B | 5.9B | 5.1B |
| Total Liabilities | 11.0B | 9.6B | 7.7B | 7.6B | 6.7B |
| Retained Earnings | 18.8B | 16.5B | 14.2B | 12.0B | 10.1B |
| Total Equity | 24.6B | 21.7B | 17.5B | 15.2B | 14.4B |
| Equity Ratio | 0.58 | 0.59 | 0.60 | 0.58 | 0.60 |
| Book Value Per Share | 836.23 | 741.49 | 600.51 | 1,037 | 958.00 |
| Num Employees | 1,101 | 963.00 | 847.00 | 776.00 | 739.00 |
| Roe | 0.18 | 0.19 | 0.19 | 0.18 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.0B | 6.5B | 2.6B | 3.9B | 3.3B |
| Investing Cash Flow | -2.1B | -1.4B | -1.3B | -1.7B | -406.2M |
| Financing Cash Flow | -1.5B | -1.0B | -1.1B | -2.5B | -407.7M |