Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 10342.3B | 9850.5B | 10265.2B | 7429.6B | 4518.8B |
| Revenue Growth % | 5.0% | -4.0% | 38.2% | 64.4% | -- |
| Operating Income | 421.0B | 534.2B | 506.5B | 387.7B | 366.3B |
| Operating Margin % | 4.1% | 5.4% | 4.9% | 5.2% | 8.1% |
| Non Operating Income | 25.7B | 23.5B | 15.8B | 12.7B | 10.1B |
| Non Operating Expenses | 72.1B | 50.6B | 46.5B | 41.8B | 19.1B |
| Ordinary Income | 374.6B | 507.1B | 475.9B | 358.6B | 357.4B |
| Income Before Taxes | 269.4B | 277.0B | 402.8B | 311.9B | 258.8B |
| Income Taxes | 86.3B | 41.8B | 110.6B | 88.6B | 64.4B |
| Net Income | 173.1B | 224.6B | 281.0B | 210.8B | 179.3B |
| Net Margin % | 1.7% | 2.3% | 2.7% | 2.8% | 4.0% |
| Eps | 66.62 | 84.88 | 318.14 | 238.68 | 203.03 |
| Depreciation Amortization | 436.6B | 400.8B | 376.1B | 292.6B | 235.5B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1368.7B | 1558.7B | 1670.9B | 1420.7B | 2189.2B |
| Current Assets | 2823.8B | 3035.7B | 3060.7B | 2604.8B | 3350.2B |
| Property Plant Equipment | 4981.3B | 4362.5B | 4341.8B | 3232.3B | 2206.0B |
| Noncurrent Assets | 8561.7B | 7555.5B | 7489.2B | 6132.7B | 3594.0B |
| Total Assets | 11386.1B | 10592.1B | 10551.0B | 8739.3B | 6946.8B |
| Current Liabilities | 3316.6B | 3073.3B | 3265.1B | 2480.7B | 2782.4B |
| Total Liabilities | 7168.7B | 6691.5B | 6902.8B | 5591.5B | 4115.5B |
| Retained Earnings | 2722.2B | 2650.6B | 2532.5B | 2319.2B | 2198.8B |
| Total Equity | 4217.4B | 3900.6B | 3648.2B | 3147.7B | 2831.3B |
| Equity Ratio | 0.35 | 0.35 | 0.33 | 0.34 | 0.38 |
| Book Value Per Share | 1,553 | 1,417 | 3,934 | 3,376 | 3,023 |
| Num Employees | 62,012 | 77,902 | 84,154 | 83,635 | 58,975 |
| Roe | 0.04 | 0.06 | 0.09 | 0.07 | 0.07 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 876.5B | 673.0B | 928.5B | 736.5B | 540.0B |
| Investing Cash Flow | -732.4B | -431.8B | -413.2B | -2505.6B | -394.1B |
| Financing Cash Flow | -392.6B | -377.1B | -270.4B | 937.1B | 690.5B |