Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 54.2B | 46.7B | 48.1B | 43.8B | 39.1B |
| Revenue Growth % | 16.0% | -2.9% | 9.9% | 12.1% | -- |
| Operating Income | 12.3B | 9.2B | 10.6B | 10.3B | 8.7B |
| Operating Margin % | 22.6% | 19.7% | 21.9% | 23.4% | 22.2% |
| Non Operating Income | 330.0M | 529.0M | 475.0M | 337.0M | 294.0M |
| Non Operating Expenses | 41.0M | 63.0M | 29.0M | 21.0M | 48.0M |
| Ordinary Income | 12.6B | 9.7B | 11.0B | 10.6B | 8.9B |
| Income Before Taxes | 12.2B | 9.7B | 11.0B | 10.4B | 8.6B |
| Income Taxes | 3.6B | 2.7B | 3.1B | 3.1B | 2.7B |
| Net Income | 8.1B | 6.3B | 7.3B | 6.9B | 5.5B |
| Net Margin % | 14.8% | 13.5% | 15.3% | 15.8% | 14.0% |
| Eps | 135.45 | 105.53 | 120.83 | 113.62 | 89.86 |
| Depreciation Amortization | 3.3B | 3.1B | 3.0B | 2.8B | 2.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.5B | 16.9B | 16.9B | 17.1B | 16.2B |
| Current Assets | 40.0B | 40.3B | 38.8B | 36.4B | 33.1B |
| Property Plant Equipment | 37.4B | 35.1B | 33.0B | 30.7B | 28.6B |
| Noncurrent Assets | 41.7B | 37.6B | 35.4B | 33.2B | 31.0B |
| Total Assets | 81.7B | 77.9B | 74.3B | 69.5B | 64.2B |
| Current Liabilities | 13.5B | 14.3B | 14.3B | 13.3B | 12.2B |
| Total Liabilities | 15.9B | 18.0B | 16.6B | 17.1B | 17.3B |
| Retained Earnings | 55.7B | 51.1B | 48.6B | 44.2B | 39.8B |
| Total Equity | 65.7B | 59.9B | 57.6B | 52.5B | 46.9B |
| Equity Ratio | 0.74 | 0.71 | 0.72 | 0.71 | 0.69 |
| Book Value Per Share | 1,020 | 933.08 | 884.83 | 807.31 | 727.06 |
| Num Employees | 1,516 | 1,389 | 1,300 | 1,176 | 1,121 |
| Roe | 0.14 | 0.12 | 0.14 | 0.15 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.1B | 7.9B | 9.9B | 9.9B | 10.6B |
| Investing Cash Flow | -6.2B | -4.6B | -5.1B | -5.0B | -4.6B |
| Financing Cash Flow | -5.1B | -3.2B | -4.6B | -4.5B | -3.8B |