Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 21.3B | 21.1B | 20.6B | 18.7B | 17.9B |
| Revenue Growth % | 0.5% | 2.6% | 10.0% | 4.4% | -- |
| Operating Income | 1.3B | 2.1B | 2.0B | 1.7B | 1.5B |
| Operating Margin % | 6.0% | 9.8% | 9.6% | 9.2% | 8.2% |
| Non Operating Income | 157.6M | 94.1M | 94.4M | 97.0M | 142.4M |
| Non Operating Expenses | 134.3M | 118.6M | 125.0M | 116.1M | 136.5M |
| Ordinary Income | 1.3B | 2.0B | 1.9B | 1.7B | 1.5B |
| Income Before Taxes | 1.6B | 2.4B | 2.0B | 1.6B | 1.5B |
| Income Taxes | 441.1M | 639.7M | 567.8M | 488.3M | 478.4M |
| Net Income | 1.1B | 1.7B | 1.4B | 1.1B | 1.0B |
| Net Margin % | 5.3% | 8.2% | 6.8% | 5.7% | 5.7% |
| Eps | 142.05 | 220.24 | 177.14 | 136.15 | 128.18 |
| Depreciation Amortization | 395.7M | 357.5M | 317.9M | 299.4M | 326.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.0B | 3.3B | 2.4B | 2.4B | 2.4B |
| Current Assets | 15.8B | 15.1B | 13.1B | 11.8B | 11.0B |
| Property Plant Equipment | 7.8B | 7.0B | 6.5B | 6.2B | 5.5B |
| Noncurrent Assets | 10.8B | 9.5B | 7.8B | 7.5B | 6.8B |
| Total Assets | 26.6B | 24.6B | 20.9B | 19.3B | 17.7B |
| Current Liabilities | 3.3B | 3.5B | 3.1B | 3.0B | 2.5B |
| Total Liabilities | 7.8B | 7.1B | 5.0B | 4.8B | 4.1B |
| Retained Earnings | 16.7B | 15.8B | 14.3B | 13.1B | 12.3B |
| Total Equity | 18.8B | 17.6B | 15.9B | 14.5B | 13.6B |
| Equity Ratio | 0.69 | 0.70 | 0.74 | 0.74 | 0.75 |
| Book Value Per Share | 2,326 | 2,182 | 1,973 | 1,806 | 1,695 |
| Num Employees | 713.00 | 682.00 | 627.00 | 599.00 | 572.00 |
| Roe | 0.06 | 0.11 | 0.09 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 1.4B | 308.7M | 1.3B | 924.6M |
| Investing Cash Flow | -1.4B | -1.6B | -520.0M | -833.9M | -172.3M |
| Financing Cash Flow | 642.5M | 1.1B | 117.0M | -523.4M | -644.9M |