Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 59.2B | 51.9B | 49.9B | 34.6B | 25.6B |
| Revenue Growth % | 14.1% | 4.1% | 44.0% | 35.4% | -- |
| Operating Income | 13.1B | 11.9B | 13.0B | 6.9B | 4.5B |
| Operating Margin % | 22.1% | 22.9% | 26.1% | 19.9% | 17.7% |
| Non Operating Income | 3.4B | 3.4B | 2.6B | 2.1B | 1.2B |
| Non Operating Expenses | 833.5M | 374.1M | 152.7M | 152.5M | 479.0M |
| Ordinary Income | 15.7B | 14.9B | 15.5B | 8.8B | 5.3B |
| Income Before Taxes | 17.2B | 15.0B | 15.2B | 7.4B | 4.6B |
| Income Taxes | 4.2B | 3.6B | 2.4B | 2.7B | 920.2M |
| Net Income | 9.4B | 7.7B | 7.7B | 3.3B | 2.8B |
| Net Margin % | 16.0% | 14.8% | 15.5% | 9.5% | 11.1% |
| Eps | 358.21 | 292.76 | 299.29 | 255.56 | 219.15 |
| Depreciation Amortization | 4.2B | 3.8B | 3.4B | 2.9B | 1.7B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 85.2B | 70.8B | 67.9B | 27.8B | 19.1B |
| Current Assets | 124.9B | 96.4B | 90.5B | 45.9B | 32.6B |
| Property Plant Equipment | 45.6B | 35.3B | 31.3B | 29.0B | 24.1B |
| Noncurrent Assets | 57.3B | 44.3B | 37.1B | 33.2B | 26.1B |
| Total Assets | 182.1B | 140.7B | 127.6B | 79.1B | 58.8B |
| Current Liabilities | 34.8B | 18.3B | 17.6B | 14.2B | 12.6B |
| Total Liabilities | 46.6B | 25.2B | 26.1B | 24.0B | 18.4B |
| Retained Earnings | 39.6B | 30.9B | 23.7B | 16.3B | 13.3B |
| Total Equity | 135.5B | 115.4B | 101.5B | 55.0B | 40.4B |
| Equity Ratio | 0.38 | 0.40 | 0.37 | 0.36 | 0.41 |
| Book Value Per Share | 2,589 | 2,128 | 1,785 | 2,217 | 1,838 |
| Num Employees | 2,614 | 1,534 | 1,478 | 1,333 | 1,172 |
| Roe | 0.15 | 0.15 | 0.20 | 0.13 | 0.13 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.1B | 13.9B | 15.3B | 9.3B | 6.4B |
| Investing Cash Flow | -6.6B | -9.0B | -1.7B | -15.6B | -9.2B |
| Financing Cash Flow | 2.0B | -4.8B | 32.9B | 8.1B | -776.1M |