Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 19.1B | 16.9B | 22.3B | 14.3B | 26.7B |
| Revenue Growth % | 13.0% | -24.3% | 55.9% | -46.5% | -- |
| Operating Income | 5.3B | 2.8B | 4.5B | 1.8B | 4.9B |
| Operating Margin % | 27.8% | 16.8% | 20.0% | 12.7% | 18.5% |
| Non Operating Income | 90.7M | 204.0M | 138.0M | 273.1M | 85.1M |
| Non Operating Expenses | 951.9M | 848.5M | 761.9M | 732.4M | 645.6M |
| Ordinary Income | 4.4B | 2.2B | 3.8B | 1.4B | 4.4B |
| Income Before Taxes | 3.3B | 2.2B | 4.7B | 1.3B | 4.4B |
| Income Taxes | 1.5B | 737.0M | 1.5B | 167.2M | 1.6B |
| Net Income | 1.7B | 1.4B | 3.2B | 1.2B | 2.8B |
| Net Margin % | 9.2% | 8.4% | 14.3% | 8.3% | 10.5% |
| Eps | 124.77 | 101.04 | 227.26 | 84.17 | 199.34 |
| Depreciation Amortization | 1.2B | 1.2B | 1.2B | 985.1M | 828.3M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.8B | 4.8B | 7.5B | 7.3B | 10.8B |
| Current Assets | 59.3B | 58.7B | 63.6B | 61.7B | 62.7B |
| Property Plant Equipment | 27.8B | 27.3B | 23.1B | 23.4B | 18.1B |
| Noncurrent Assets | 30.5B | 30.5B | 26.3B | 26.0B | 19.9B |
| Total Assets | 89.8B | 89.1B | 89.9B | 87.6B | 82.6B |
| Current Liabilities | 6.2B | 5.7B | 8.4B | 5.6B | 8.9B |
| Total Liabilities | 63.6B | 64.2B | 65.5B | 66.0B | 61.7B |
| Retained Earnings | 22.8B | 21.5B | 21.0B | 18.2B | 17.4B |
| Total Equity | 26.3B | 24.9B | 24.4B | 21.6B | 20.8B |
| Equity Ratio | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 |
| Book Value Per Share | 1,864 | 1,768 | 1,734 | 1,536 | 1,477 |
| Num Employees | 174.00 | 160.00 | 172.00 | 223.00 | 134.00 |
| Roe | 0.07 | 0.06 | 0.14 | 0.06 | 0.14 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.4B | 3.5B | 3.2B | -4.6B | 301.2M |
| Investing Cash Flow | -3.1B | -4.2B | -1.6B | -3.1B | -399.8M |
| Financing Cash Flow | -2.3B | -1.2B | -1.2B | 4.3B | 4.8B |