Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 342.6B | 283.1B | 241.9B | 184.4B | 155.8B |
| Revenue Growth % | 21.0% | 17.0% | 31.2% | 18.4% | -- |
| Operating Income | 17.3B | 11.4B | 19.2B | 23.7B | 12.6B |
| Operating Margin % | 5.0% | 4.0% | 7.9% | 12.8% | 8.1% |
| Non Operating Income | 1.9B | 1.3B | 967.5M | 865.6M | 1.0B |
| Non Operating Expenses | 4.1B | 2.6B | 1.7B | 1.3B | 809.0M |
| Ordinary Income | 15.1B | 10.1B | 18.5B | 23.2B | 12.8B |
| Income Before Taxes | 15.3B | 10.6B | 18.4B | 23.2B | 12.5B |
| Income Taxes | 4.9B | 2.7B | 5.8B | 7.2B | 3.9B |
| Net Income | 8.9B | 6.9B | 11.8B | 14.7B | 7.6B |
| Net Margin % | 2.6% | 2.4% | 4.9% | 8.0% | 4.9% |
| Eps | 570.44 | 434.89 | 750.77 | 976.49 | 536.69 |
| Depreciation Amortization | 443.0M | 473.3M | 433.1M | 384.0M | 322.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 71.9B | 56.0B | 47.9B | 43.0B | 30.3B |
| Current Assets | 276.4B | 235.0B | 191.5B | 155.7B | 102.0B |
| Property Plant Equipment | 5.2B | 4.5B | 4.2B | 4.0B | 4.4B |
| Noncurrent Assets | 18.1B | 11.0B | 7.9B | 7.6B | 8.1B |
| Total Assets | 294.6B | 246.1B | 199.5B | 163.2B | 110.1B |
| Current Liabilities | 156.3B | 139.8B | 118.6B | 91.7B | 67.5B |
| Total Liabilities | 225.8B | 184.9B | 142.9B | 114.2B | 80.9B |
| Retained Earnings | 51.2B | 44.4B | 40.9B | 33.6B | 22.1B |
| Total Equity | 68.8B | 61.1B | 56.5B | 49.0B | 29.2B |
| Equity Ratio | 0.20 | 0.22 | 0.26 | 0.27 | 0.22 |
| Book Value Per Share | 3,884 | 3,455 | 3,235 | 2,784 | 1,728 |
| Num Employees | 2,664 | 2,516 | 2,067 | 1,769 | 1,665 |
| Roe | 0.15 | 0.13 | 0.25 | 0.43 | 0.36 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -626.0M | -15.3B | -16.4B | -20.7B | 12.0B |
| Investing Cash Flow | -7.5B | -4.9B | -2.5B | -3.1B | -348.9M |
| Financing Cash Flow | 22.2B | 27.1B | 22.4B | 36.6B | 4.5B |