Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 30.7B | 27.6B | 25.8B | 23.8B | 20.5B |
| Revenue Growth % | 11.4% | 6.8% | 8.8% | 16.0% | -- |
| Operating Income | 2.5B | 1.6B | 2.1B | 2.3B | 1.3B |
| Operating Margin % | 8.3% | 5.8% | 8.0% | 9.5% | 6.4% |
| Non Operating Income | 68.0M | 23.9M | 42.4M | 23.4M | 24.8M |
| Non Operating Expenses | 369.2M | 342.6M | 235.7M | 235.2M | 193.3M |
| Ordinary Income | 2.2B | 1.3B | 1.9B | 2.0B | 1.1B |
| Income Before Taxes | 2.2B | 1.3B | 1.9B | 2.0B | 1.1B |
| Income Taxes | 667.4M | 418.7M | 579.6M | 628.7M | 353.9M |
| Net Income | 1.6B | 873.3M | 1.3B | 1.4B | 783.5M |
| Net Margin % | 5.1% | 3.2% | 5.0% | 5.9% | 3.8% |
| Eps | 274.64 | 151.78 | 224.66 | 246.29 | 137.44 |
| Depreciation Amortization | 23.1M | 23.8M | 35.1M | 33.8M | 28.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.2B | 6.2B | 6.0B | 6.0B | 4.6B |
| Current Assets | 32.5B | 24.2B | 22.8B | 19.2B | 13.7B |
| Property Plant Equipment | 128.8M | 151.8M | 109.1M | 58.8M | 61.4M |
| Noncurrent Assets | 788.4M | 820.2M | 327.7M | 294.0M | 233.0M |
| Total Assets | 33.3B | 25.0B | 23.1B | 19.5B | 14.0B |
| Current Liabilities | 19.0B | 14.6B | 13.6B | 9.5B | 5.1B |
| Total Liabilities | 26.1B | 19.0B | 17.5B | 14.8B | 10.4B |
| Retained Earnings | 6.5B | 5.3B | 4.8B | 4.0B | 2.8B |
| Total Equity | 7.2B | 6.0B | 5.6B | 4.7B | 3.5B |
| Equity Ratio | 0.22 | 0.24 | 0.24 | 0.24 | 0.25 |
| Book Value Per Share | 1,256 | 1,042 | 967.93 | 819.38 | 617.68 |
| Num Employees | 129.00 | 127.00 | 113.00 | 101.00 | 87.00 |
| Roe | 0.24 | 0.15 | 0.25 | 0.34 | 0.25 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -4.6B | -588.5M | -2.7B | -1.6B | 2.0B |
| Investing Cash Flow | 37.9M | -493.5M | -52.1M | -64.5M | 9.1M |
| Financing Cash Flow | 5.4B | 1.4B | 2.7B | 3.2B | 140.8M |