Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 34.4B | 28.7B | 23.6B | 17.9B | 17.0B |
| Revenue Growth % | 19.8% | 21.5% | 31.9% | 5.5% | -- |
| Operating Income | 11.4B | 8.2B | 7.5B | 5.6B | 4.5B |
| Operating Margin % | 33.3% | 28.7% | 31.9% | 31.4% | 26.4% |
| Non Operating Income | 248.0M | 6.0M | 138.0M | 57.0M | 70.0M |
| Non Operating Expenses | 996.0M | 799.0M | 453.0M | 348.0M | 385.0M |
| Ordinary Income | 10.7B | 7.5B | 7.2B | 5.3B | 4.2B |
| Income Before Taxes | 10.1B | 7.2B | 7.1B | 5.0B | 3.9B |
| Income Taxes | 3.2B | 2.3B | 2.2B | 1.6B | 1.2B |
| Net Income | 6.9B | 4.9B | 4.8B | 3.5B | 2.7B |
| Net Margin % | 20.0% | 17.0% | 20.5% | 19.3% | 15.9% |
| Eps | 416.73 | 301.48 | 301.69 | 211.50 | 152.48 |
| Depreciation Amortization | 970.0M | 689.0M | 585.0M | 470.0M | 482.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.7B | 11.9B | 9.4B | 7.9B | 7.3B |
| Current Assets | 105.9B | 74.8B | 65.2B | 56.7B | 50.9B |
| Property Plant Equipment | 112.0M | 127.0M | 152.0M | 41.0M | 50.0M |
| Noncurrent Assets | 1.5B | 713.0M | 532.0M | 239.0M | 258.0M |
| Total Assets | 107.4B | 75.5B | 65.7B | 57.0B | 51.2B |
| Current Liabilities | 16.5B | 9.9B | 5.7B | 6.0B | 5.3B |
| Total Liabilities | 81.8B | 56.2B | 50.9B | 46.1B | 43.4B |
| Retained Earnings | 24.9B | 18.9B | 14.8B | 10.5B | 7.4B |
| Total Equity | 25.6B | 19.3B | 14.8B | 10.8B | 7.7B |
| Equity Ratio | 0.23 | 0.25 | 0.22 | 0.19 | 0.15 |
| Book Value Per Share | 1,515 | 1,152 | 906.11 | 656.46 | 469.92 |
| Num Employees | 62.00 | 61.00 | 64.00 | 52.00 | 59.00 |
| Roe | 0.31 | 0.29 | 0.38 | 0.38 | 0.35 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | -18.7B | -789.0M | -1.5B | -450.0M | -4.1B |
| Investing Cash Flow | -475.0M | -1.0M | -232.0M | 12.0M | 0.00 |
| Financing Cash Flow | 19.9B | 3.3B | 3.2B | 1.0B | 3.7B |