Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 29.9B | 22.3B | 21.0B | 17.0B | 18.8B |
| Revenue Growth % | 34.2% | 6.3% | 23.2% | -9.3% | -- |
| Operating Income | 4.5B | 2.1B | 2.5B | 1.8B | 1.1B |
| Operating Margin % | 15.1% | 9.4% | 12.0% | 10.3% | 5.7% |
| Non Operating Income | 4.9M | 3.7M | 3.7M | 13.8M | 7.4M |
| Non Operating Expenses | 417.0M | 309.5M | 220.2M | 261.7M | 181.2M |
| Ordinary Income | 4.1B | 1.8B | 2.3B | 1.5B | 895.1M |
| Income Before Taxes | 4.0B | 1.3B | 2.3B | 1.5B | 864.3M |
| Income Taxes | 1.3B | 398.0M | 687.0M | 477.4M | 279.3M |
| Net Income | 2.8B | 943.3M | 1.6B | 1.0B | 585.1M |
| Net Margin % | 9.3% | 4.2% | 7.6% | 6.1% | 3.1% |
| Eps | 280.42 | 95.59 | 160.81 | 208.74 | 117.49 |
| Depreciation Amortization | 63.8M | 66.7M | 71.9M | 60.2M | 61.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.8B | 5.3B | 4.4B | 5.5B | 4.0B |
| Current Assets | 26.4B | 23.2B | 18.1B | 14.6B | 9.7B |
| Property Plant Equipment | 2.4B | 2.0B | 2.1B | 2.1B | 2.3B |
| Noncurrent Assets | 3.6B | 3.4B | 2.5B | 2.3B | 3.0B |
| Total Assets | 30.0B | 26.6B | 20.6B | 16.8B | 12.6B |
| Current Liabilities | 6.8B | 7.9B | 5.3B | 4.0B | 3.4B |
| Total Liabilities | 20.3B | 19.2B | 13.7B | 11.3B | 8.0B |
| Retained Earnings | 8.5B | 6.2B | 5.6B | 4.2B | 3.4B |
| Total Equity | 9.8B | 7.4B | 6.9B | 5.5B | 4.7B |
| Equity Ratio | 0.33 | 0.28 | 0.33 | 0.33 | 0.37 |
| Book Value Per Share | 988.67 | 752.75 | 697.91 | 1,111 | 933.95 |
| Num Employees | 238.00 | 234.00 | 165.00 | 157.00 | 147.00 |
| Roe | 0.32 | 0.13 | 0.26 | 0.20 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.4B | -4.0B | -1.5B | -1.9B | 3.4B |
| Investing Cash Flow | -471.3M | -633.4M | -143.4M | 452.0M | -614.7M |
| Financing Cash Flow | -397.7M | 5.5B | 452.2M | 3.0B | -1.2B |