Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 13.5B | 10.5B | 8.3B | 6.4B | 5.0B |
| Revenue Growth % | 27.9% | 27.4% | 28.9% | 29.0% | -- |
| Operating Income | 2.6B | 1.8B | 1.3B | 878.3M | 507.5M |
| Operating Margin % | 19.4% | 17.3% | 15.5% | 13.7% | 10.2% |
| Non Operating Income | 5.7M | 3.6M | 348,000 | 352,000 | 174,000 |
| Non Operating Expenses | 11.4M | 4.6M | 2.8M | 6.4M | 2.0M |
| Ordinary Income | 2.6B | 1.8B | 1.3B | 872.2M | 505.8M |
| Income Before Taxes | 2.6B | 1.8B | 1.3B | 872.2M | 505.8M |
| Income Taxes | 725.1M | 540.0M | 399.6M | 273.0M | 179.4M |
| Net Income | 1.8B | 1.3B | 878.9M | 597.7M | 326.3M |
| Net Margin % | 13.6% | 12.2% | 10.6% | 9.3% | 6.6% |
| Eps | 153.62 | 218.15 | 149.22 | 203.89 | 112.85 |
| Depreciation Amortization | 171.0M | 132.6M | 103.0M | 59.7M | 44.1M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.7B | 3.1B | 2.1B | 1.8B | 1.5B |
| Current Assets | 7.4B | 4.4B | 3.1B | 2.3B | 1.9B |
| Property Plant Equipment | 118.6M | 115.6M | 134.9M | 120.9M | 106.0M |
| Noncurrent Assets | 1.5B | 1.2B | 925.9M | 744.7M | 590.7M |
| Total Assets | 8.9B | 5.6B | 4.0B | 3.0B | 2.5B |
| Current Liabilities | 1.6B | 1.4B | 1.1B | 842.2M | 564.0M |
| Total Liabilities | 2.1B | 1.8B | 1.4B | 1.3B | 1.2B |
| Retained Earnings | 4.7B | 3.0B | 1.9B | 1.1B | 543.9M |
| Total Equity | 6.8B | 3.7B | 2.6B | 1.8B | 1.3B |
| Equity Ratio | 0.77 | 0.67 | 0.64 | 0.58 | 0.52 |
| Book Value Per Share | 555.68 | 630.88 | 432.82 | 594.86 | 441.31 |
| Num Employees | 455.00 | 384.00 | 349.00 | 268.00 | 229.00 |
| Roe | 0.35 | 0.41 | 0.41 | 0.40 | 0.29 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.9B | 1.3B | 621.1M | 620.3M | 518.7M |
| Investing Cash Flow | -459.8M | -253.9M | -200.1M | -143.8M | -114.3M |
| Financing Cash Flow | 1.2B | -106.3M | -99.8M | -188.5M | -2.1M |