Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 96.5B | 65.7B | 37.3B | 20.8B | 14.3B |
| Revenue Growth % | 46.9% | 76.2% | 79.4% | 45.4% | -- |
| Operating Income | 18.9B | 8.5B | 4.4B | 2.1B | 1.3B |
| Operating Margin % | 19.6% | 13.0% | 11.9% | 10.3% | 9.3% |
| Non Operating Income | 237.0M | 347.9M | 249.3M | 84.5M | 7.7M |
| Non Operating Expenses | 2.0B | 1.0B | 572.7M | 493.8M | 299.3M |
| Ordinary Income | 17.1B | 7.9B | 4.1B | 1.7B | 1.0B |
| Income Before Taxes | 17.2B | 8.0B | 4.0B | 1.5B | 1.0B |
| Income Taxes | 5.8B | 2.6B | 1.5B | 508.2M | 245.7M |
| Net Income | 10.2B | 5.0B | 2.1B | 1.0B | 793.5M |
| Net Margin % | 10.6% | 7.6% | 5.5% | 4.9% | 5.6% |
| Eps | 520.37 | 541.68 | 253.22 | 132.85 | 121.43 |
| Depreciation Amortization | 979.0M | 536.3M | 300.7M | 269.7M | 199.8M |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 24.0B | 11.1B | 5.9B | 5.4B | 3.6B |
| Current Assets | 87.3B | 67.1B | 37.4B | 25.8B | 10.7B |
| Property Plant Equipment | 12.9B | 4.5B | 2.4B | 3.2B | 3.3B |
| Noncurrent Assets | 34.2B | 10.5B | 6.4B | 4.7B | 4.3B |
| Total Assets | 121.7B | 77.5B | 43.8B | 30.4B | 15.0B |
| Current Liabilities | 40.0B | 22.1B | 16.2B | 13.9B | 4.1B |
| Total Liabilities | 83.5B | 49.8B | 32.1B | 21.1B | 10.1B |
| Retained Earnings | 17.3B | 8.7B | 4.1B | 2.5B | 1.6B |
| Total Equity | 38.2B | 27.7B | 11.7B | 9.4B | 4.9B |
| Equity Ratio | 0.30 | 0.35 | 0.25 | 0.30 | 0.32 |
| Book Value Per Share | 1,830 | 2,729 | 1,351 | 1,143 | 725.59 |
| Num Employees | 727.00 | 436.00 | 190.00 | 140.00 | 108.00 |
| Roe | 0.33 | 0.27 | 0.20 | 0.14 | 0.18 |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.9B | -8.4B | -7.9B | -11.7B | 972.4M |
| Investing Cash Flow | -18.6B | -4.8B | -1.2B | -436.6M | -1.6B |
| Financing Cash Flow | 24.7B | 18.4B | 9.5B | 13.9B | 2.2B |