Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 19.2B | 13.4B | 10.5B | 9.9B | 10.3B |
| Revenue Growth % | 44.0% | 27.6% | 6.0% | -3.9% | -- |
| Operating Income | 1.5B | 1.7B | 991.2M | 883.7M | 1.4B |
| Operating Margin % | 8.0% | 12.6% | 9.5% | 8.9% | 14.0% |
| Non Operating Income | 39.1M | 29.8M | 10.3M | 3.6M | 13.5M |
| Non Operating Expenses | 23.0M | 9.7M | 37.6M | 34.8M | 3.1M |
| Ordinary Income | 1.6B | 1.7B | 963.9M | 852.5M | 1.4B |
| Income Before Taxes | 1.1B | 1.7B | 957.8M | 845.3M | 1.4B |
| Income Taxes | 430.6M | 542.2M | -328.6M | 240.8M | 191.1M |
| Net Income | 565.0M | 1.0B | 1.3B | 604.5M | 1.3B |
| Net Margin % | 2.9% | 7.5% | 12.0% | 6.1% | 12.2% |
| Eps | 55.10 | 91.78 | 112.17 | 53.42 | 110.15 |
| Depreciation Amortization | 529.0M | 146.5M | 132.7M | 128.4M | 111.6M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.0B | 1.8B | 3.7B | 3.3B | 2.8B |
| Current Assets | 8.1B | 9.7B | 7.7B | 5.3B | 5.5B |
| Property Plant Equipment | 619.9M | 447.7M | 450.9M | 393.2M | 240.6M |
| Noncurrent Assets | 4.0B | 2.1B | 2.3B | 1.6B | 1.5B |
| Total Assets | 12.1B | 11.8B | 10.0B | 7.0B | 7.0B |
| Current Liabilities | 5.0B | 4.7B | 3.5B | 2.2B | 2.6B |
| Total Liabilities | 5.7B | 5.4B | 4.0B | 2.2B | 2.6B |
| Retained Earnings | 4.3B | 3.8B | 2.8B | 1.5B | 1.0B |
| Total Equity | 6.4B | 6.4B | 5.9B | 4.8B | 4.4B |
| Equity Ratio | 0.45 | 0.53 | 0.59 | 0.68 | 0.62 |
| Book Value Per Share | 555.70 | 578.64 | 527.10 | 420.82 | 384.18 |
| Num Employees | 241.00 | 163.00 | 155.00 | 135.00 | 123.00 |
| Roe | 0.10 | 0.17 | 0.21 | 0.13 | 0.34 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.9B | 814.5M | 1.4B | 1.2B | 2.1B |
| Investing Cash Flow | 1.3B | -3.6B | -1.6B | -506.3M | -557.3M |
| Financing Cash Flow | -3.1B | 949.0M | 533.2M | -224.7M | -482.4M |