Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 571.7B | 549.0B | 508.4B | 482.5B | 448.4B |
| Revenue Growth % | 4.1% | 8.0% | 5.4% | 7.6% | -- |
| Operating Income | 69.0B | 64.6B | 62.3B | 54.7B | 45.7B |
| Operating Margin % | 12.1% | 11.8% | 12.3% | 11.3% | 10.2% |
| Non Operating Income | 2.6B | 5.0B | 2.5B | 2.6B | 2.0B |
| Non Operating Expenses | 1.2B | 1.0B | 1.6B | 1.6B | 8.5B |
| Ordinary Income | 70.5B | 68.6B | 63.2B | 55.7B | 39.3B |
| Income Before Taxes | 74.1B | 69.2B | 81.5B | 61.5B | 44.8B |
| Income Taxes | 22.1B | 18.9B | 22.9B | 20.3B | 16.6B |
| Net Income | 50.0B | 48.9B | 55.5B | 39.5B | 27.7B |
| Net Margin % | 8.7% | 8.9% | 10.9% | 8.2% | 6.2% |
| Eps | 215.00 | 203.28 | 227.11 | 157.69 | 110.51 |
| Depreciation Amortization | 18.7B | 17.3B | 15.7B | 15.1B | 13.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 84.0B | 103.6B | 94.7B | 114.2B | 83.3B |
| Current Assets | 319.1B | 291.6B | 268.7B | 259.3B | 230.0B |
| Property Plant Equipment | 81.0B | 69.7B | 62.3B | 65.4B | 64.2B |
| Noncurrent Assets | 239.0B | 233.9B | 193.6B | 217.4B | 221.1B |
| Total Assets | 558.1B | 525.5B | 462.3B | 476.6B | 451.1B |
| Current Liabilities | 153.2B | 140.3B | 117.2B | 139.2B | 100.9B |
| Total Liabilities | 202.0B | 200.7B | 153.1B | 173.6B | 171.6B |
| Retained Earnings | 316.4B | 283.5B | 247.3B | 203.3B | 173.2B |
| Total Equity | 356.1B | 324.7B | 309.2B | 303.0B | 279.4B |
| Equity Ratio | 0.61 | 0.59 | 0.64 | 0.61 | 0.60 |
| Book Value Per Share | 1,478 | 1,333 | 1,227 | 1,174 | 1,079 |
| Num Employees | 21,765 | 21,972 | 21,946 | 21,709 | 21,817 |
| Roe | 0.15 | 0.16 | 0.19 | 0.14 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 63.7B | 62.6B | 33.6B | 56.1B | 33.3B |
| Investing Cash Flow | -17.7B | -32.8B | 11.3B | -3.4B | -17.5B |
| Financing Cash Flow | -27.8B | -21.9B | -64.6B | -21.9B | 12.5B |