Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 5.8B | 5.2B | 4.5B | 5.0B | 4.0B |
| Revenue Growth % | 12.5% | 14.3% | -8.6% | 24.1% | -- |
| Operating Income | 1.5B | 1.5B | 1.0B | 920.7M | 636.3M |
| Operating Margin % | 26.1% | 28.8% | 22.6% | 18.5% | 15.9% |
| Non Operating Income | 19.3M | 30.9M | 27.6M | 24.2M | 7.2M |
| Non Operating Expenses | -- | -- | 448,000 | 363,000 | 89,000 |
| Ordinary Income | 1.5B | 1.5B | 1.1B | 944.6M | 643.4M |
| Income Before Taxes | 1.5B | 1.5B | 1.1B | 944.6M | 644.4M |
| Income Taxes | 382.2M | 463.0M | 336.2M | 308.8M | 213.9M |
| Net Income | 1.2B | 1.1B | 722.8M | 636.0M | 430.5M |
| Net Margin % | 19.9% | 20.4% | 15.9% | 12.8% | 10.7% |
| Eps | 45.30 | 41.31 | 28.21 | 24.84 | 16.81 |
| Depreciation Amortization | 41.4M | 45.2M | 61.9M | 75.9M | 57.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.7B | 2.7B | 2.4B | 2.2B | 2.1B |
| Current Assets | 3.6B | 5.0B | 4.1B | 3.7B | 3.2B |
| Property Plant Equipment | 80.2M | 89.3M | 103.3M | 71.3M | 73.5M |
| Noncurrent Assets | 3.1B | 927.3M | 852.5M | 851.0M | 645.9M |
| Total Assets | 6.7B | 5.9B | 5.0B | 4.6B | 3.8B |
| Current Liabilities | 774.3M | 772.8M | 654.0M | 825.7M | 534.1M |
| Total Liabilities | 1.1B | 1.1B | 937.8M | 1.0B | 723.6M |
| Retained Earnings | 5.9B | 5.2B | 4.4B | 3.8B | 3.4B |
| Total Equity | 5.6B | 4.8B | 4.0B | 3.5B | 3.1B |
| Equity Ratio | 0.84 | 0.81 | 0.81 | 0.77 | 0.81 |
| Book Value Per Share | 218.24 | 188.67 | 157.63 | 136.84 | 119.84 |
| Num Employees | 311.00 | 290.00 | 282.00 | 282.00 | 276.00 |
| Roe | 0.22 | 0.24 | 0.19 | 0.19 | 0.15 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.9B | 842.8M | 693.8M | 750.4M | 542.5M |
| Investing Cash Flow | -2.4B | -296.9M | -230.2M | -493.4M | -146.3M |
| Financing Cash Flow | -412.5M | -270.5M | -142.0M | -183.3M | -202.0M |