Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 7.3B | 5.9B | 5.9B | 5.9B | 5.4B |
| Revenue Growth % | 23.4% | 0.8% | -0.4% | 9.0% | -- |
| Operating Income | 124.2B | 134.7B | 103.7B | 91.5B | 111.5B |
| Operating Margin % | 1700.3% | 2276.1% | 1765.9% | 1552.1% | 2059.7% |
| Non Operating Income | 109.6B | 105.8B | 87.9B | 94.3B | 47.9B |
| Non Operating Expenses | 98.0M | 176.0M | 4.7B | 1.7B | 2.8B |
| Ordinary Income | 105.9B | 97.6B | 72.8B | 84.2B | 39.9B |
| Income Before Taxes | 196.0B | 125.9B | 140.5B | 135.5B | 108.2B |
| Income Taxes | 59.8B | 54.8B | 40.5B | 22.4B | 52.7B |
| Net Income | 134.8B | 70.6B | 100.3B | 114.9B | 56.2B |
| Net Margin % | 1846.5% | 1192.7% | 1708.8% | 1947.9% | 1039.0% |
| Eps | 97.72 | 106.25 | 83.94 | 88.23 | 42.01 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 331.9B | 280.5B | 409.4B | 365.2B | 252.6B |
| Current Assets | 752.3B | 689.5B | 642.0B | 593.7B | 578.5B |
| Property Plant Equipment | 28.4B | 28.9B | 26.9B | 24.4B | 24.2B |
| Noncurrent Assets | 504.5B | 408.6B | 400.8B | 392.9B | 283.6B |
| Total Assets | 212.3B | 190.3B | 171.1B | 189.7B | 103.3B |
| Current Liabilities | 3.0B | 3.0B | 4.5B | 4.4B | 2.1B |
| Total Liabilities | 226.2B | 191.5B | 175.3B | 140.7B | 141.7B |
| Retained Earnings | 780.2B | 707.2B | 703.3B | 712.6B | 599.8B |
| Total Equity | 208.3B | 186.4B | 165.9B | 184.8B | 100.8B |
| Equity Ratio | 0.91 | 0.89 | 0.88 | 0.92 | 0.90 |
| Book Value Per Share | 234.47 | 201.93 | 174.00 | 195.23 | 104.28 |
| Num Employees | 9,329 | 8,231 | 7,467 | 6,683 | 6,288 |
| Roe | 0.45 | 0.57 | 0.45 | 0.59 | 0.51 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 101.0B | 128.7B | 130.1B | 105.9B | 137.6B |
| Investing Cash Flow | 7.4B | -188.4B | -10.9B | 18.1B | -140.2B |
| Financing Cash Flow | -64.8B | -78.6B | -105.9B | -21.1B | -2.6B |