Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.8B | 18.6B | 15.9B | 13.6B | 12.3B |
| Revenue Growth % | 38.8% | 16.6% | 17.4% | 10.1% | -- |
| Operating Income | 4.1B | 2.8B | 2.1B | 1.7B | 1.1B |
| Operating Margin % | 15.8% | 15.2% | 13.0% | 12.4% | 9.0% |
| Non Operating Income | 56.0M | 46.0M | 24.0M | 44.1M | 67.1M |
| Non Operating Expenses | 9.0M | 3.0M | 31.0M | 5.9M | 6.7M |
| Ordinary Income | 4.1B | 2.9B | 2.1B | 1.7B | 1.2B |
| Income Before Taxes | 3.2B | 2.8B | 2.1B | 1.7B | 1.1B |
| Income Taxes | 1.3B | 1.0B | 777.0M | 633.1M | 510.0M |
| Net Income | 1.7B | 1.5B | 1.1B | 976.4M | 633.1M |
| Net Margin % | 6.5% | 8.0% | 6.9% | 7.2% | 5.1% |
| Eps | 46.58 | 41.06 | 30.25 | 27.02 | 69.56 |
| Depreciation Amortization | 257.0M | 296.0M | 276.0M | 156.2M | 144.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.3B | 8.8B | 6.9B | 6.7B | 4.7B |
| Current Assets | 19.7B | 14.9B | 11.4B | 10.1B | 7.6B |
| Property Plant Equipment | 1.3B | 1.2B | 993.0M | 1.1B | 759.7M |
| Noncurrent Assets | 4.9B | 4.7B | 5.0B | 4.1B | 4.2B |
| Total Assets | 24.7B | 19.5B | 16.4B | 14.2B | 11.8B |
| Current Liabilities | 15.7B | 12.2B | 9.6B | 8.6B | 7.1B |
| Total Liabilities | 15.9B | 12.4B | 9.8B | 8.8B | 7.3B |
| Retained Earnings | 5.0B | 3.8B | 2.7B | 1.8B | 1.0B |
| Total Equity | 8.8B | 7.1B | 6.7B | 5.4B | 4.5B |
| Equity Ratio | 0.31 | 0.33 | 0.38 | 0.36 | 0.36 |
| Book Value Per Share | 216.13 | 176.60 | 170.49 | 141.01 | 471.15 |
| Num Employees | 343.00 | 283.00 | 246.00 | 249.00 | 224.00 |
| Roe | 0.24 | 0.24 | 0.19 | 0.21 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.5B | 3.0B | 1.5B | 2.6B | 2.0B |
| Investing Cash Flow | -1.2B | -604.0M | -1.1B | -459.8M | -1.7B |
| Financing Cash Flow | -783.0M | -586.0M | -149.0M | -191.6M | -403.6M |