Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.4B | 2.0B | 1.8B | 1.6B |
| Revenue Growth % | 24.2% | 25.3% | 9.7% | 10.0% | -- |
| Operating Income | 817.0M | 497.9M | 203.0M | 103.5M | 328.7M |
| Operating Margin % | 26.9% | 20.3% | 10.4% | 5.8% | 20.3% |
| Non Operating Income | 63.8M | 43.0M | 44.6M | 53.1M | 1.3M |
| Non Operating Expenses | 289,000 | 0.00 | 161,000 | 296,000 | 508,000 |
| Ordinary Income | 880.5M | 540.9M | 247.4M | 156.2M | 329.5M |
| Income Before Taxes | 880.5M | 540.9M | 247.4M | 156.3M | 329.5M |
| Income Taxes | 193.5M | 108.8M | 60.1M | 35.3M | 80.3M |
| Net Income | 687.0M | 432.2M | 187.3M | 121.0M | 249.2M |
| Net Margin % | 22.6% | 17.7% | 9.6% | 6.8% | 15.4% |
| Eps | 86.86 | 54.64 | 23.60 | 14.96 | 30.43 |
| Depreciation Amortization | 30.4M | 28.6M | 40.4M | 42.6M | 59.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 2.1B | 1.8B | 1.6B | 2.1B |
| Current Assets | 3.2B | 2.8B | 2.1B | 2.0B | 2.4B |
| Property Plant Equipment | 67.2M | 44.8M | 35.4M | 38.5M | 26.7M |
| Noncurrent Assets | 1.1B | 581.7M | 511.7M | 501.8M | 274.9M |
| Total Assets | 4.3B | 3.4B | 2.6B | 2.5B | 2.7B |
| Current Liabilities | 1.5B | 1.2B | 868.5M | 720.6M | 608.4M |
| Total Liabilities | 1.5B | 1.2B | 878.5M | 730.5M | 814.3M |
| Retained Earnings | 2.7B | 2.1B | 1.6B | 1.4B | 1.3B |
| Total Equity | 2.8B | 2.2B | 1.7B | 1.7B | 1.8B |
| Equity Ratio | 0.65 | 0.65 | 0.67 | 0.70 | 0.69 |
| Book Value Per Share | 352.60 | 275.77 | 221.14 | 213.56 | 224.94 |
| Num Employees | 215.00 | 199.00 | 186.00 | 177.00 | 106.00 |
| Roe | 0.28 | 0.22 | 0.11 | 0.07 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 641.5M | 390.6M | 302.3M | -16.3M | 120.2M |
| Investing Cash Flow | -477.6M | -20.7M | -26.1M | -158.0M | -42.8M |
| Financing Cash Flow | -79.6M | -50.1M | -161.5M | -275.1M | -- |