Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.6B | 10.2B | 9.3B | 8.3B | 7.5B |
| Revenue Growth % | 3.3% | 10.4% | 11.6% | 10.5% | -- |
| Operating Income | 2.0B | 1.9B | 1.8B | 1.5B | 1.8B |
| Operating Margin % | 18.5% | 18.9% | 18.9% | 18.5% | 24.1% |
| Non Operating Income | 33.5M | 11.6M | 14.4M | 30.5M | 204.0M |
| Non Operating Expenses | 125.5M | 107.7M | 129.5M | 79.5M | 12.2M |
| Ordinary Income | 1.9B | 1.8B | 1.6B | 1.5B | 2.0B |
| Income Before Taxes | 1.9B | 1.9B | 1.6B | 1.5B | 2.0B |
| Income Taxes | 684.9M | 691.9M | 649.1M | 542.3M | 741.4M |
| Net Income | 1.2B | 1.2B | 962.8M | 943.6M | 1.2B |
| Net Margin % | 11.1% | 11.4% | 10.4% | 11.4% | 16.5% |
| Eps | 21.39 | 21.28 | 17.49 | 17.14 | 22.49 |
| Depreciation Amortization | 1.1B | 829.5M | 620.6M | 492.8M | 160.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.7B | 1.9B | 1.4B | 979.4M | 1.5B |
| Current Assets | 5.5B | 4.6B | 3.7B | 3.5B | 3.5B |
| Property Plant Equipment | 399.5M | 440.2M | 456.8M | 404.8M | 253.6M |
| Noncurrent Assets | 5.6B | 5.0B | 4.5B | 3.9B | 2.7B |
| Total Assets | 11.1B | 9.6B | 8.2B | 7.4B | 6.2B |
| Current Liabilities | 2.4B | 2.1B | 1.9B | 2.0B | 1.8B |
| Total Liabilities | 2.6B | 2.2B | 2.0B | 2.1B | 1.9B |
| Retained Earnings | 7.4B | 6.2B | 5.0B | 4.1B | 3.1B |
| Total Equity | 8.5B | 7.3B | 6.2B | 5.2B | 4.4B |
| Equity Ratio | 0.76 | 0.76 | 0.74 | 0.70 | 0.68 |
| Book Value Per Share | 152.94 | 131.65 | 110.76 | 93.68 | 77.39 |
| Num Employees | 403.00 | 398.00 | 381.00 | 365.00 | 316.00 |
| Roe | 0.15 | 0.18 | 0.17 | 0.20 | 0.34 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 2.0B | 2.3B | 698.2M | 1.3B |
| Investing Cash Flow | -2.0B | -1.5B | -1.7B | -1.7B | -1.2B |
| Financing Cash Flow | -313.0M | 825,000 | -199.9M | 493.7M | 620,000 |