Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 129.8B | 110.6B | 88.0B | 64.9B | 46.0B |
| Revenue Growth % | 17.3% | 25.7% | 35.7% | 41.0% | -- |
| Operating Income | 15.6B | 10.5B | 11.6B | 6.9B | 4.0B |
| Operating Margin % | 12.0% | 9.5% | 13.1% | 10.7% | 8.7% |
| Non Operating Income | 248.0M | 291.0M | 477.0M | 763.7M | 834.8M |
| Non Operating Expenses | 695.0M | 75.0M | 41.0M | 124.4M | 93.0M |
| Ordinary Income | 15.2B | 10.8B | 12.0B | 7.6B | 4.7B |
| Income Before Taxes | 13.7B | 9.0B | 10.2B | 7.5B | 4.5B |
| Income Taxes | 4.7B | 3.8B | 3.7B | 2.4B | 1.7B |
| Net Income | 8.9B | 5.1B | 6.2B | 5.0B | 2.8B |
| Net Margin % | 6.9% | 4.6% | 7.1% | 7.7% | 6.1% |
| Eps | 33.93 | 291.43 | 354.56 | 282.79 | 162.71 |
| Depreciation Amortization | 1.8B | 1.4B | 692.0M | 564.6M | 443.1M |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.7B | 20.9B | 17.6B | 12.9B | 14.2B |
| Current Assets | 43.1B | 37.0B | 30.5B | 22.4B | 21.3B |
| Property Plant Equipment | 7.9B | 6.8B | 2.0B | 1.2B | 804.9M |
| Noncurrent Assets | 33.9B | 25.7B | 19.0B | 17.8B | 13.0B |
| Total Assets | 77.0B | 62.7B | 49.5B | 40.2B | 34.3B |
| Current Liabilities | 25.0B | 19.7B | 18.3B | 11.7B | 8.6B |
| Total Liabilities | 36.0B | 28.2B | 20.0B | 14.2B | 11.6B |
| Retained Earnings | 32.0B | 23.0B | 17.9B | 11.7B | 6.7B |
| Total Equity | 41.0B | 34.5B | 29.6B | 26.0B | 22.7B |
| Equity Ratio | 0.53 | 0.54 | 0.58 | 0.64 | 0.65 |
| Book Value Per Share | 154.20 | 1,913 | 1,647 | 1,452 | 1,277 |
| Num Employees | 11,688 | 10,266 | 8,423 | 6,208 | 4,440 |
| Roe | 0.24 | 0.16 | 0.23 | 0.21 | 0.17 |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 15.7B | 9.1B | 10.2B | 7.4B | 4.8B |
| Investing Cash Flow | -11.7B | -9.9B | -3.8B | -5.6B | -5.4B |
| Financing Cash Flow | -1.2B | 4.2B | -1.8B | -3.1B | 8.3B |