Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.3B | 8.5B | 7.5B | 6.6B | 6.5B |
| Revenue Growth % | 20.6% | 14.0% | 14.2% | 0.5% | -- |
| Operating Income | 1.8B | 1.5B | 1.2B | 1.1B | 1.0B |
| Operating Margin % | 17.4% | 17.2% | 16.2% | 16.2% | 15.5% |
| Non Operating Income | 102.4M | 82.4M | 65.3M | 46.3M | 45.1M |
| Non Operating Expenses | 1.9M | 1.7M | 2.2M | 1.7M | 2.1M |
| Ordinary Income | 1.9B | 1.5B | 1.3B | 1.1B | 1.1B |
| Income Before Taxes | 1.9B | 1.5B | 1.3B | 1.1B | 1.1B |
| Income Taxes | 549.7M | 442.6M | 399.8M | 326.8M | 332.7M |
| Net Income | 1.3B | 1.1B | 878.8M | 780.3M | 727.7M |
| Net Margin % | 13.1% | 13.0% | 11.7% | 11.9% | 11.2% |
| Eps | 263.58 | 216.90 | 172.49 | 152.56 | 142.39 |
| Depreciation Amortization | 47.6M | 36.1M | 35.9M | 27.6M | 23.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 3.0B | 3.1B | 3.2B | 2.9B |
| Current Assets | 9.3B | 7.8B | 7.0B | 6.7B | 6.2B |
| Property Plant Equipment | 175.1M | 158.9M | 159.6M | 38.7M | 47.3M |
| Noncurrent Assets | 2.4B | 2.3B | 2.1B | 1.8B | 1.8B |
| Total Assets | 11.8B | 10.1B | 9.2B | 8.4B | 7.9B |
| Current Liabilities | 2.3B | 1.5B | 1.4B | 1.2B | 1.2B |
| Total Liabilities | 2.4B | 1.7B | 1.6B | 1.3B | 1.4B |
| Retained Earnings | 8.2B | 7.3B | 6.6B | 6.0B | 5.5B |
| Total Equity | 9.3B | 8.4B | 7.6B | 7.1B | 6.6B |
| Equity Ratio | 0.79 | 0.83 | 0.83 | 0.84 | 0.83 |
| Book Value Per Share | 1,829 | 1,648 | 1,493 | 1,386 | 1,287 |
| Num Employees | 351.00 | 347.00 | 332.00 | 318.00 | 301.00 |
| Roe | 0.15 | 0.14 | 0.12 | 0.11 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -250.5M | 384.1M | 526.8M | 643.0M | -52.1M |
| Investing Cash Flow | -41.0M | -139.2M | -303.6M | 28.7M | -40.7M |
| Financing Cash Flow | -445.4M | -353.0M | -381.5M | -290.7M | -423.2M |