Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 46.3B | 37.0B | 30.9B | 26.5B | 30.6B |
| Revenue Growth % | 25.2% | 19.7% | 16.7% | -13.5% | -- |
| Operating Income | 6.7B | 5.9B | 5.1B | 3.7B | 3.6B |
| Operating Margin % | 14.4% | 15.8% | 16.5% | 14.1% | 11.7% |
| Non Operating Income | 87.7M | 51.4M | 22.6M | 17.4M | 11.8M |
| Non Operating Expenses | 45.6M | 75.5M | 78.3M | 26.1M | 36.2M |
| Ordinary Income | 5.0B | 3.8B | 2.7B | 2.8B | 3.7B |
| Income Before Taxes | 6.4B | 5.9B | 5.1B | 3.7B | 3.4B |
| Income Taxes | 1.9B | 1.7B | 1.4B | 1.2B | 1.0B |
| Net Income | 4.1B | 3.5B | 3.0B | 2.4B | 2.3B |
| Net Margin % | 8.8% | 9.6% | 9.5% | 9.0% | 7.6% |
| Eps | 75.29 | 68.16 | 60.20 | 43.76 | 58.90 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 27.3B | 27.3B | 20.1B | 18.2B | 14.6B |
| Current Assets | 85.4B | 70.5B | 51.8B | 42.3B | 31.2B |
| Property Plant Equipment | 6.0B | 6.1B | 6.1B | 3.5B | 4.3B |
| Noncurrent Assets | 20.0B | 15.3B | 13.9B | 10.2B | 8.8B |
| Total Assets | 82.4B | 65.0B | 47.5B | 37.0B | 36.6B |
| Current Liabilities | 61.0B | 47.2B | 31.5B | 22.7B | 15.9B |
| Total Liabilities | 75.4B | 58.7B | 41.8B | 32.3B | 23.6B |
| Retained Earnings | 18.9B | 16.0B | 13.4B | 11.1B | 9.5B |
| Total Equity | 18.1B | 16.3B | 14.2B | 12.6B | 16.3B |
| Equity Ratio | 0.22 | 0.25 | 0.30 | 0.34 | 0.41 |
| Book Value Per Share | 447.12 | 401.40 | 352.02 | 312.64 | 372.96 |
| Num Employees | 619.00 | 553.00 | 544.00 | 511.00 | 1,073 |
| Roe | 0.18 | 0.18 | 0.18 | 0.15 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.8B | 9.0B | 6.3B | 5.3B | 2.8B |
| Investing Cash Flow | -6.0B | -1.9B | -3.1B | 195.7M | -911.3M |
| Financing Cash Flow | -799.0M | 147.6M | -1.3B | -2.0B | -1.1B |