Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 9.6B | 9.5B | 9.4B | 8.3B | 8.0B |
| Revenue Growth % | 1.6% | 0.5% | 12.8% | 4.7% | -- |
| Operating Income | 454.5M | 524.4M | 588.7M | 334.0M | 212.4M |
| Operating Margin % | 4.7% | 5.5% | 6.3% | 4.0% | 2.7% |
| Non Operating Income | 23.3M | 38.4M | 16.9M | 20.3M | 29.0M |
| Ordinary Income | 477.8M | 562.8M | 605.6M | 354.4M | 241.4M |
| Income Before Taxes | 454.2M | 532.2M | 596.8M | 353.2M | 240.4M |
| Income Taxes | 156.5M | 190.3M | 215.8M | 113.6M | 72.8M |
| Net Income | 297.6M | 341.9M | 381.0M | 239.6M | 167.6M |
| Net Margin % | 3.1% | 3.6% | 4.0% | 2.9% | 2.1% |
| Eps | 87.12 | 100.25 | 111.82 | 70.33 | 49.23 |
| Depreciation Amortization | 34.0M | 25.9M | 26.7M | 24.1M | 24.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.9B | 3.2B | 2.8B | 2.4B | 2.3B |
| Current Assets | 4.8B | 4.9B | 4.7B | 4.1B | 4.0B |
| Property Plant Equipment | 333.7M | 238.7M | 256.2M | 297.7M | 284.4M |
| Noncurrent Assets | 1.6B | 1.5B | 1.2B | 1.3B | 1.4B |
| Total Assets | 6.4B | 6.3B | 5.9B | 5.4B | 5.4B |
| Current Liabilities | 1.2B | 1.3B | 1.2B | 1.1B | 1.2B |
| Total Liabilities | 1.8B | 1.9B | 1.7B | 1.6B | 1.7B |
| Retained Earnings | 4.0B | 3.8B | 3.6B | 3.3B | 3.3B |
| Total Equity | 4.6B | 4.5B | 4.2B | 3.9B | 3.7B |
| Equity Ratio | 0.72 | 0.70 | 0.71 | 0.71 | 0.68 |
| Book Value Per Share | 1,351 | 1,307 | 1,231 | 1,138 | 1,076 |
| Num Employees | 545.00 | 522.00 | 518.00 | 504.00 | 503.00 |
| Roe | 0.07 | 0.08 | 0.09 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 122.9M | 859.7M | 562.6M | 229.4M | 453.5M |
| Investing Cash Flow | -271.1M | -396.2M | -88.8M | -91.0M | -9.4M |
| Financing Cash Flow | -141.3M | -84.2M | -54.1M | -49.6M | -48.4M |