Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.6B | 37.6B | 32.1B | 27.1B | 22.7B |
| Revenue Growth % | 18.7% | 17.1% | 18.2% | 19.3% | -- |
| Operating Income | 31.3B | 25.2B | 20.3B | 16.2B | 13.0B |
| Operating Margin % | 70.3% | 67.1% | 63.3% | 59.9% | 57.1% |
| Non Operating Income | 8.1B | 2.4B | 3.6B | 6.6B | 1.5B |
| Non Operating Expenses | 490.6M | 217.6M | 611.5M | 135.7M | 297.4M |
| Ordinary Income | 29.4B | 19.9B | 18.2B | 18.2B | 9.7B |
| Income Before Taxes | 31.9B | 27.5B | 20.6B | 34.8B | 13.3B |
| Income Taxes | 9.4B | 8.3B | 6.8B | 10.4B | 4.3B |
| Net Income | 21.8B | 18.7B | 13.5B | 24.2B | 8.8B |
| Net Margin % | 49.0% | 49.8% | 42.0% | 89.0% | 38.8% |
| Eps | 291.59 | 185.42 | 109.05 | 192.33 | 91.78 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 220.0B | 174.1B | 133.7B | 114.0B | 104.5B |
| Current Assets | 352.9B | 298.1B | 258.5B | 244.3B | 189.5B |
| Property Plant Equipment | 3.3B | 3.9B | 3.4B | 3.5B | 3.9B |
| Noncurrent Assets | 53.9B | 46.6B | 33.9B | 29.2B | 26.0B |
| Total Assets | 293.9B | 231.4B | 193.0B | 182.2B | 154.3B |
| Current Liabilities | 192.4B | 144.1B | 111.5B | 98.2B | 85.7B |
| Total Liabilities | 290.6B | 238.9B | 197.5B | 184.1B | 157.6B |
| Retained Earnings | 75.4B | 62.7B | 50.8B | 49.4B | 26.5B |
| Total Equity | 70.8B | 58.4B | 52.0B | 55.4B | 46.2B |
| Equity Ratio | 0.24 | 0.25 | 0.27 | 0.30 | 0.30 |
| Book Value Per Share | 933.99 | 770.54 | 685.17 | 730.40 | 609.77 |
| Num Employees | 882.00 | 853.00 | 825.00 | 799.00 | 714.00 |
| Roe | 0.34 | 0.26 | 0.15 | 0.29 | 0.19 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 53.8B | 49.5B | 6.1B | 7.7B | -6.3B |
| Investing Cash Flow | -7.3B | -5.2B | 17.8B | -2.4B | 2.2B |
| Financing Cash Flow | -1.2B | -3.7B | -6.4B | 2.6B | 12.8B |