Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.9B | 23.3B | 21.6B | 18.4B | 16.2B |
| Revenue Growth % | 11.2% | 8.2% | 17.1% | 13.9% | -- |
| Operating Income | 3.0B | 2.7B | 2.5B | 2.1B | 1.6B |
| Operating Margin % | 11.6% | 11.6% | 11.6% | 11.3% | 9.7% |
| Non Operating Income | 81.2M | 73.8M | 22.5M | 45.8M | 31.4M |
| Non Operating Expenses | 12.7M | 8.5M | 8.2M | 10.6M | 8.9M |
| Ordinary Income | 3.1B | 2.8B | 2.5B | 2.1B | 1.6B |
| Income Before Taxes | 3.1B | 2.7B | 2.2B | 2.1B | 1.6B |
| Income Taxes | 875.2M | 704.2M | 548.8M | 619.5M | 498.4M |
| Net Income | 2.2B | 2.0B | 1.6B | 1.5B | 1.1B |
| Net Margin % | 8.5% | 8.4% | 7.4% | 8.1% | 6.7% |
| Eps | 132.29 | 117.81 | 191.61 | 178.52 | 130.32 |
| Depreciation Amortization | 140.8M | 111.8M | 96.9M | 103.3M | 116.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.2B | 8.3B | 7.4B | 6.3B | 5.8B |
| Current Assets | 13.6B | 13.0B | 11.9B | 10.4B | 9.2B |
| Property Plant Equipment | 2.8B | 2.0B | 1.1B | 976.3M | 1.0B |
| Noncurrent Assets | 3.9B | 3.2B | 2.3B | 2.5B | 2.0B |
| Total Assets | 17.5B | 16.1B | 14.2B | 12.9B | 11.2B |
| Current Liabilities | 5.1B | 5.0B | 4.4B | 4.1B | 3.4B |
| Total Liabilities | 5.7B | 5.6B | 5.0B | 4.8B | 4.1B |
| Retained Earnings | 11.0B | 9.4B | 8.1B | 7.0B | 5.9B |
| Total Equity | 11.8B | 10.5B | 9.1B | 8.1B | 7.1B |
| Equity Ratio | 0.67 | 0.65 | 0.64 | 0.63 | 0.64 |
| Book Value Per Share | 712.94 | 628.67 | 1,092 | 972.05 | 853.96 |
| Num Employees | 1,484 | 1,442 | 1,370 | 1,302 | 1,079 |
| Roe | 0.20 | 0.20 | 0.18 | 0.20 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 2.5B | 1.8B | 1.3B | 1.1B |
| Investing Cash Flow | -1.1B | -926.7M | -273.3M | -254.7M | -144.1M |
| Financing Cash Flow | -1.0B | -546.5M | -501.7M | -526.8M | -466.1M |