Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 259.3B | 228.3B | 209.8B | 190.2B | 185.3B |
| Revenue Growth % | 13.6% | 8.8% | 10.3% | 2.6% | -- |
| Operating Income | 30.1B | 29.0B | 27.2B | 23.5B | 14.2B |
| Operating Margin % | 11.6% | 12.7% | 13.0% | 12.4% | 7.7% |
| Non Operating Income | 2.4B | 3.0B | 2.5B | 3.9B | 2.2B |
| Non Operating Expenses | 531.0M | 523.0M | 327.0M | 367.5M | 438.7M |
| Ordinary Income | 24.5B | 25.9B | 24.4B | 22.5B | 13.4B |
| Income Before Taxes | 29.2B | 28.9B | 27.3B | 24.2B | 14.0B |
| Income Taxes | 9.1B | 9.0B | 8.3B | 8.4B | 4.2B |
| Net Income | 19.9B | 19.8B | 18.8B | 15.7B | 9.7B |
| Net Margin % | 7.7% | 8.7% | 9.0% | 8.2% | 5.2% |
| Eps | 99.84 | 104.66 | 96.42 | 128.42 | 110.45 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 32.5B | 45.5B | 42.5B | 47.4B | 42.5B |
| Current Assets | 130.2B | 119.9B | 106.7B | 104.5B | 93.4B |
| Property Plant Equipment | 33.8B | 29.1B | 23.3B | 17.8B | 17.1B |
| Noncurrent Assets | 182.2B | 153.8B | 139.5B | 127.3B | 127.4B |
| Total Assets | 227.1B | 202.4B | 178.1B | 172.9B | 166.8B |
| Current Liabilities | 91.1B | 81.0B | 61.3B | 64.0B | 58.5B |
| Total Liabilities | 170.3B | 146.7B | 126.9B | 127.2B | 129.8B |
| Retained Earnings | 79.9B | 65.6B | 51.1B | 37.0B | 25.0B |
| Total Equity | 116.7B | 104.6B | 99.5B | 87.9B | 79.3B |
| Equity Ratio | 0.51 | 0.51 | 0.56 | 0.51 | 0.47 |
| Book Value Per Share | 656.17 | 587.88 | 547.34 | 968.29 | 873.64 |
| Num Employees | 5,221 | 4,803 | 4,451 | 4,147 | 3,805 |
| Roe | 0.16 | 0.18 | 0.19 | 0.14 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 28.5B | 40.8B | 38.5B | 43.6B | 40.5B |
| Investing Cash Flow | -21.7B | -17.9B | -18.4B | -11.8B | -13.2B |
| Financing Cash Flow | -19.7B | -20.8B | -25.7B | -27.3B | -23.6B |