Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 51.6B | 47.1B | 42.9B | 40.2B | 39.4B |
| Revenue Growth % | 9.5% | 9.9% | 6.6% | 2.1% | -- |
| Operating Income | 7.9B | 6.9B | 6.0B | 5.4B | 5.0B |
| Operating Margin % | 15.4% | 14.7% | 14.0% | 13.5% | 12.8% |
| Non Operating Income | 490.0M | 1.8B | 1.6B | 1.2B | 593.0M |
| Non Operating Expenses | 304.0M | 108.0M | 387.0M | 222.0M | 351.0M |
| Ordinary Income | 8.1B | 8.6B | 7.2B | 6.5B | 5.3B |
| Income Before Taxes | 6.4B | 7.6B | 3.0B | 5.8B | 5.0B |
| Income Taxes | 3.0B | 3.1B | 2.1B | 2.2B | 1.9B |
| Net Income | 3.4B | 4.6B | 879.0M | 3.6B | 3.1B |
| Net Margin % | 6.5% | 9.7% | 2.1% | 8.9% | 7.8% |
| Eps | 267.48 | 367.82 | 71.13 | 289.96 | 249.12 |
| Depreciation Amortization | 190.0M | 177.0M | 158.0M | 139.0M | 145.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.8B | 16.2B | 13.7B | 9.9B | 8.9B |
| Current Assets | 38.5B | 34.3B | 30.8B | 26.5B | 25.1B |
| Property Plant Equipment | 169.0M | 185.0M | 171.0M | 176.0M | 189.0M |
| Noncurrent Assets | 12.9B | 13.0B | 11.5B | 13.6B | 12.8B |
| Total Assets | 51.4B | 47.3B | 42.4B | 40.2B | 37.9B |
| Current Liabilities | 16.6B | 14.5B | 12.8B | 11.3B | 11.1B |
| Total Liabilities | 20.3B | 18.1B | 16.4B | 14.8B | 15.5B |
| Retained Earnings | 22.9B | 22.0B | 19.2B | 19.9B | 17.8B |
| Total Equity | 31.1B | 29.2B | 26.0B | 25.4B | 22.5B |
| Equity Ratio | 0.60 | 0.62 | 0.61 | 0.63 | 0.59 |
| Book Value Per Share | 2,438 | 2,318 | 2,088 | 2,049 | 1,820 |
| Num Employees | 1,388 | 1,386 | 1,399 | 1,391 | 1,393 |
| Roe | 0.11 | 0.17 | 0.03 | 0.15 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.8B | 4.1B | 5.1B | 2.8B | 5.0B |
| Investing Cash Flow | -264.0M | -165.0M | -315.0M | -460.0M | -135.0M |
| Financing Cash Flow | -1.9B | -1.6B | -1.3B | -1.5B | -1.4B |