Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.3B | 34.2B | 29.1B | 25.0B | 20.9B |
| Revenue Growth % | 6.3% | 17.7% | 16.3% | 19.7% | -- |
| Operating Income | 4.6B | 4.6B | 4.1B | 4.0B | 3.2B |
| Operating Margin % | 12.7% | 13.5% | 14.0% | 16.0% | 15.1% |
| Non Operating Income | 34.0M | 12.0M | 34.0M | 33.0M | 57.9M |
| Non Operating Expenses | 5.0M | 14.0M | 32.0M | 29.0M | 16.1M |
| Ordinary Income | 4.7B | 4.6B | 4.1B | 4.0B | 3.2B |
| Income Before Taxes | 4.6B | 4.6B | 3.9B | 3.8B | 3.1B |
| Income Taxes | 1.4B | 1.4B | 1.2B | 1.3B | 1.0B |
| Net Income | 3.2B | 3.1B | 2.7B | 2.5B | 2.1B |
| Net Margin % | 8.7% | 9.2% | 9.3% | 10.1% | 10.0% |
| Eps | 99.12 | 98.35 | 84.56 | 78.97 | 65.38 |
| Depreciation Amortization | 168.0M | 161.0M | 150.0M | 163.0M | 143.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.9B | 12.1B | 10.2B | 11.3B | 8.3B |
| Current Assets | 20.8B | 19.2B | 16.8B | 15.6B | 12.8B |
| Property Plant Equipment | 859.0M | 649.0M | 731.0M | 650.0M | 755.3M |
| Noncurrent Assets | 4.8B | 4.2B | 5.0B | 3.3B | 3.7B |
| Total Assets | 25.6B | 23.4B | 21.7B | 18.9B | 16.5B |
| Current Liabilities | 6.6B | 5.9B | 5.7B | 4.7B | 3.6B |
| Total Liabilities | 7.1B | 6.6B | 6.6B | 5.1B | 4.1B |
| Retained Earnings | 13.9B | 12.2B | 10.5B | 9.3B | 7.8B |
| Total Equity | 18.5B | 16.8B | 15.1B | 13.8B | 12.4B |
| Equity Ratio | 0.72 | 0.72 | 0.69 | 0.73 | 0.75 |
| Book Value Per Share | 579.15 | 527.07 | 473.67 | 433.56 | 387.60 |
| Num Employees | 1,857 | 1,712 | 1,606 | 1,315 | 1,316 |
| Roe | 0.18 | 0.20 | 0.19 | 0.19 | 0.18 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.2B | 3.4B | 1.9B | 4.4B | 1.6B |
| Investing Cash Flow | -923.0M | 449.0M | -1.7B | 31.0M | -1.4B |
| Financing Cash Flow | -1.5B | -2.0B | -1.3B | -1.4B | -813.6M |