Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 5.6B | 4.8B | 4.1B | 3.5B | 2.7B |
| Revenue Growth % | 14.8% | 17.5% | 17.9% | 31.4% | -- |
| Operating Income | 2.2B | 2.0B | 1.6B | 1.3B | 960.9M |
| Operating Margin % | 39.8% | 41.1% | 39.4% | 36.6% | 36.1% |
| Non Operating Income | 54.0M | 19.0M | 20.4M | 13.9M | 9.8M |
| Non Operating Expenses | 42.9M | 22.0M | 21.8M | 24.9M | 13.4M |
| Ordinary Income | 2.2B | 2.0B | 1.6B | 1.3B | 957.3M |
| Income Before Taxes | 2.2B | 2.0B | 1.6B | 1.3B | 901.0M |
| Income Taxes | 649.3M | 605.2M | 482.8M | 377.0M | 270.7M |
| Net Income | 1.6B | 1.4B | 1.1B | 885.3M | 630.3M |
| Net Margin % | 28.4% | 28.6% | 27.6% | 25.3% | 23.7% |
| Eps | 119.35 | 104.69 | 86.27 | 67.07 | 47.80 |
| Depreciation Amortization | 52.2M | 27.3M | 28.1M | 42.7M | 49.1M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.1B | 5.5B | 4.8B | 4.0B | 3.3B |
| Current Assets | 6.7B | 5.9B | 5.1B | 4.3B | 3.5B |
| Property Plant Equipment | 1.2B | 650.9M | 377.5M | 33.5M | 59.8M |
| Noncurrent Assets | 2.1B | 1.6B | 953.0M | 704.8M | 513.7M |
| Total Assets | 8.8B | 7.5B | 6.1B | 5.0B | 4.0B |
| Current Liabilities | 2.1B | 2.0B | 1.7B | 1.4B | 1.1B |
| Total Liabilities | 2.1B | 2.0B | 1.7B | 1.4B | 1.1B |
| Retained Earnings | 5.9B | 4.8B | 3.8B | 2.9B | 2.3B |
| Total Equity | 6.6B | 5.5B | 4.4B | 3.6B | 2.9B |
| Equity Ratio | 0.76 | 0.73 | 0.73 | 0.72 | 0.73 |
| Book Value Per Share | 500.22 | 416.51 | 335.77 | 272.07 | 221.45 |
| Num Employees | 198.00 | 188.00 | 160.00 | 151.00 | 121.00 |
| Roe | 0.26 | 0.28 | 0.28 | 0.27 | 0.23 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 1.8B | 1.4B | 1.1B | 760.6M |
| Investing Cash Flow | -564.3M | -601.4M | -368.7M | 26.2M | -61.5M |
| Financing Cash Flow | -473.1M | -383.7M | -302.4M | -248.4M | -233.7M |