Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.0B | 7.1B | 6.9B | 7.1B | 4.4B |
| Revenue Growth % | 11.9% | 3.4% | -2.4% | 60.4% | -- |
| Operating Income | 2.6B | 2.3B | 2.1B | 1.8B | 1.1B |
| Operating Margin % | 32.6% | 32.3% | 30.7% | 24.8% | 25.1% |
| Non Operating Income | 4.7M | 9.3M | 22.5M | 6.4M | 14.5M |
| Non Operating Expenses | 2.5M | 22.0M | 31.9M | 13.1M | 10.2M |
| Ordinary Income | 2.6B | 2.3B | 2.1B | 1.8B | 1.1B |
| Income Before Taxes | 2.6B | 2.4B | 2.3B | 1.6B | 1.1B |
| Income Taxes | 829.0M | 753.9M | 663.3M | 499.4M | 338.2M |
| Net Income | 1.8B | 1.7B | 1.6B | 1.1B | 747.2M |
| Net Margin % | 22.3% | 23.1% | 23.5% | 15.3% | 16.9% |
| Eps | 131.87 | 122.03 | 119.74 | 79.74 | 110.05 |
| Depreciation Amortization | 50.1M | 34.7M | 32.9M | 26.4M | 24.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.3B | 4.5B | 4.2B | 3.1B | 2.6B |
| Current Assets | 6.4B | 5.5B | 5.0B | 4.0B | 3.1B |
| Property Plant Equipment | 629.0M | 418.5M | 77.4M | 83.7M | 37.1M |
| Noncurrent Assets | 1.1B | 1.1B | 614.2M | 504.2M | 352.9M |
| Total Assets | 7.5B | 6.6B | 5.6B | 4.5B | 3.5B |
| Current Liabilities | 1.1B | 975.6M | 907.5M | 922.5M | 682.2M |
| Total Liabilities | 1.1B | 1.0B | 949.0M | 922.5M | 685.9M |
| Retained Earnings | 6.1B | 5.0B | 4.1B | 3.0B | 2.3B |
| Total Equity | 6.4B | 5.6B | 4.7B | 3.5B | 2.8B |
| Equity Ratio | 0.85 | 0.83 | 0.81 | 0.79 | 0.80 |
| Book Value Per Share | 472.24 | 403.58 | 336.71 | 260.21 | 409.40 |
| Num Employees | 134.00 | 117.00 | 105.00 | 57.00 | 52.00 |
| Roe | 0.30 | 0.33 | 0.40 | 0.34 | 0.29 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.0B | 1.4B | 1.4B | 1.1B | 850.9M |
| Investing Cash Flow | -138.8M | -363.5M | 126.6M | -265.1M | -69.6M |
| Financing Cash Flow | -970.4M | -771.5M | -542.7M | -375.0M | -271.6M |