Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8B | 2.5B | 2.2B | 2.1B | 1.9B |
| Revenue Growth % | 10.6% | 15.4% | 2.5% | 9.8% | -- |
| Operating Income | 1.1B | 1.1B | 999.2M | 907.7M | 783.0M |
| Operating Margin % | 38.3% | 42.0% | 46.1% | 42.9% | 40.7% |
| Non Operating Income | 2.7M | 3.6M | 495,000 | 823,000 | 7.9M |
| Non Operating Expenses | -- | -- | -- | -- | 1,000 |
| Ordinary Income | 1.1B | 1.1B | 999.7M | 908.5M | 791.0M |
| Income Before Taxes | 1.1B | 1.1B | 999.7M | 908.5M | 791.0M |
| Income Taxes | 332.6M | 340.5M | 329.4M | 304.2M | 255.4M |
| Net Income | 728.3M | 713.8M | 670.3M | 604.3M | 535.5M |
| Net Margin % | 26.3% | 28.5% | 30.9% | 28.6% | 27.8% |
| Eps | 97.28 | 95.33 | 89.55 | 80.83 | 71.67 |
| Depreciation Amortization | 376.4M | 282.5M | 222.1M | 186.1M | 163.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.0B | 4.5B | 4.1B | 3.8B | 3.2B |
| Current Assets | 5.4B | 4.9B | 4.4B | 4.1B | 3.6B |
| Property Plant Equipment | 4.9M | 40.8M | 53.7M | 67.4M | 74.1M |
| Noncurrent Assets | 831.7M | 818.2M | 643.5M | 538.1M | 486.1M |
| Total Assets | 6.3B | 5.7B | 5.0B | 4.6B | 4.0B |
| Current Liabilities | 1.0B | 974.4M | 825.0M | 899.8M | 816.9M |
| Total Liabilities | 1.1B | 1.1B | 967.0M | 1.0B | 962.9M |
| Retained Earnings | 3.8B | 3.3B | 2.8B | 2.3B | 1.8B |
| Total Equity | 5.1B | 4.6B | 4.1B | 3.5B | 3.1B |
| Equity Ratio | 0.81 | 0.80 | 0.80 | 0.77 | 0.76 |
| Book Value Per Share | 676.40 | 608.12 | 537.79 | 471.66 | 412.08 |
| Num Employees | 82.00 | 69.00 | 65.00 | 68.00 | 62.00 |
| Roe | 0.15 | 0.17 | 0.18 | 0.18 | 0.19 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.1B | 1.1B | 829.8M | 985.1M | 675.6M |
| Investing Cash Flow | -454.5M | -450.8M | -356.4M | -218.7M | -188.3M |
| Financing Cash Flow | -217.1M | -187.1M | -171.0M | -156.0M | -134.6M |