Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 50.3B | 40.4B | 30.4B | 21.5B | 15.6B | 11.3B |
| Revenue Growth % | 24.7% | 32.9% | 41.5% | 37.4% | 38.1% | -- |
| Operating Income | -2.7B | -4.7B | -6.3B | -8.5B | -1.1B | -2.8B |
| Operating Margin % | -5.3% | -11.7% | -20.8% | -39.4% | -6.8% | -24.8% |
| Non Operating Income | 126.0M | 27.3M | 14.9M | 10.6M | 26.5M | 338.1M |
| Non Operating Expenses | 1.4B | 645.5M | 424.1M | 1.1B | 396.8M | 72.1M |
| Ordinary Income | -3.9B | -5.4B | -6.7B | -9.6B | -1.4B | -2.5B |
| Income Before Taxes | 3.4B | -5.6B | -6.8B | -9.6B | -1.4B | -2.5B |
| Income Taxes | 1.2B | 558.1M | 54.5M | 86.2M | 152.5M | 23.8M |
| Net Income | 1.6B | -6.3B | -6.3B | -9.4B | -1.5B | -2.4B |
| Net Margin % | 3.2% | -15.7% | -20.8% | -44.0% | -9.5% | -21.4% |
| Eps | 28.78 | -116.32 | -116.98 | -176.44 | -29.97 | -52.08 |
| Depreciation Amortization | 4.1B | 2.9B | 1.8B | 921.4M | 394.6M | 120.6M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 41.0B | 45.3B | 38.9B | 26.7B | 36.2B | 8.9B |
| Current Assets | 73.3B | 66.3B | 55.0B | 38.8B | 44.0B | 13.5B |
| Property Plant Equipment | 1.6B | 1.1B | 1.2B | 731.1M | 537.3M | 478.2M |
| Noncurrent Assets | 54.3B | 39.9B | 33.3B | 27.2B | 12.9B | 8.3B |
| Total Assets | 127.6B | 106.2B | 88.3B | 66.0B | 56.9B | 21.7B |
| Current Liabilities | 46.5B | 39.5B | 30.8B | 24.0B | 12.3B | 8.2B |
| Total Liabilities | 71.7B | 61.5B | 53.6B | 30.9B | 14.6B | 11.5B |
| Retained Earnings | -7.7B | -9.0B | -8.4B | -10.7B | -2.8B | -3.1B |
| Total Equity | 55.9B | 44.7B | 34.7B | 35.1B | 42.3B | 10.2B |
| Equity Ratio | 0.32 | 0.33 | 0.32 | 0.49 | 0.71 | 0.44 |
| Book Value Per Share | 738.62 | 647.62 | 514.09 | 606.33 | 759.04 | 201.71 |
| Num Employees | 2,839 | 2,597 | 2,130 | 1,894 | 1,248 | 865.00 |
| Roe | 0.04 | -- | -- | -- | -- | -- |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | -4.8B | 2.5B | -4.1B | -2.3B | -1.1B |
| Investing Cash Flow | -10.3B | -9.5B | -7.4B | -14.8B | -5.2B | -2.6B |
| Financing Cash Flow | 4.6B | 20.3B | 17.5B | 9.1B | 34.8B | 5.3B |