Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.3B | 1.6B | 1.2B | 1.2B |
| Revenue Growth % | 25.5% | 47.0% | 34.4% | 1.6% | -- |
| Operating Income | 308.0M | 94.9M | 110.0M | 91.4M | 169.5M |
| Operating Margin % | 10.6% | 4.1% | 7.0% | 7.8% | 14.7% |
| Non Operating Income | 54.6M | 3.4M | 5.9M | 1.8M | 514,000 |
| Non Operating Expenses | 127,000 | 0.00 | 9.0M | -- | 14.2M |
| Ordinary Income | 362.4M | 98.3M | 106.9M | 93.2M | 155.8M |
| Income Before Taxes | 362.4M | 98.3M | 106.9M | 63.2M | 155.8M |
| Income Taxes | 87.7M | 27.1M | 31.8M | 36.1M | 2.7M |
| Net Income | 272.8M | 70.7M | 75.1M | 27.0M | 153.1M |
| Net Margin % | 9.4% | 3.1% | 4.8% | 2.3% | 13.3% |
| Eps | 72.01 | 37.70 | 80.26 | 29.14 | 180.46 |
| Depreciation Amortization | 20.4M | 15.2M | 11.4M | 7.3M | 5.8M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 843.2M | 897.9M | 818.6M | 765.6M | 753.5M |
| Current Assets | 1.5B | 1.2B | 1.1B | 927.8M | 895.8M |
| Property Plant Equipment | 40.0M | 30.5M | 26.3M | 9.4M | 11.9M |
| Noncurrent Assets | 340.6M | 67.7M | 66.1M | 45.4M | 41.1M |
| Total Assets | 1.8B | 1.3B | 1.2B | 973.2M | 936.9M |
| Current Liabilities | 527.8M | 332.4M | 293.8M | 172.9M | 180.4M |
| Total Liabilities | 527.8M | 332.6M | 293.8M | 172.9M | 180.4M |
| Retained Earnings | 503.6M | 230.8M | 160.2M | 85.0M | 58.0M |
| Total Equity | 1.3B | 961.7M | 875.4M | 800.3M | 756.5M |
| Equity Ratio | 0.70 | 0.74 | 0.75 | 0.82 | 0.81 |
| Book Value Per Share | 333.73 | 509.47 | 935.10 | 854.84 | 819.80 |
| Num Employees | 240.00 | 165.00 | 113.00 | 88.00 | 75.00 |
| Roe | 0.24 | 0.08 | 0.09 | 0.04 | 0.27 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 144.4M | 87.7M | 84.3M | 48.1M | 179.4M |
| Investing Cash Flow | -211.0M | -16.2M | -31.2M | -52.8M | -9.0M |
| Financing Cash Flow | 10.2M | 8.1M | -- | 16.8M | 180.5M |