Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 251.4B | 226.7B | 228.1B | 208.0B | 209.1B |
| Revenue Growth % | 10.9% | -0.6% | 9.7% | -0.5% | -- |
| Operating Income | 56.8B | 48.2B | 52.3B | 51.0B | 42.5B |
| Operating Margin % | 22.6% | 21.3% | 22.9% | 24.5% | 20.3% |
| Non Operating Income | 4.3B | 5.3B | 5.0B | 3.8B | 2.8B |
| Non Operating Expenses | 3.1B | 1.9B | 1.5B | 1.1B | 1.4B |
| Ordinary Income | 58.0B | 51.6B | 55.8B | 53.7B | 43.9B |
| Income Before Taxes | 59.5B | 51.8B | 56.6B | 54.2B | 45.5B |
| Income Taxes | 16.5B | 13.6B | 15.2B | 15.0B | 12.0B |
| Net Income | 43.0B | 38.0B | 41.1B | 38.8B | 33.5B |
| Net Margin % | 17.1% | 16.8% | 18.0% | 18.6% | 16.0% |
| Eps | 313.26 | 272.82 | 291.36 | 271.88 | 231.73 |
| Depreciation Amortization | 14.3B | 13.7B | 10.9B | 10.1B | 10.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 27.5B | 22.7B | 29.6B | 34.7B | 32.4B |
| Current Assets | 210.4B | 202.0B | 189.5B | 175.3B | 159.6B |
| Property Plant Equipment | 72.4B | 77.4B | 64.7B | 53.2B | 51.8B |
| Noncurrent Assets | 120.4B | 121.5B | 109.3B | 104.4B | 105.9B |
| Total Assets | 330.8B | 323.5B | 298.7B | 279.7B | 265.5B |
| Current Liabilities | 79.2B | 86.6B | 72.2B | 66.0B | 59.7B |
| Total Liabilities | 94.6B | 92.6B | 77.2B | 71.7B | 64.9B |
| Retained Earnings | 192.9B | 182.3B | 182.4B | 172.4B | 161.7B |
| Total Equity | 236.2B | 230.9B | 221.5B | 208.0B | 200.6B |
| Equity Ratio | 0.70 | 0.70 | 0.73 | 0.74 | 0.75 |
| Book Value Per Share | 1,712 | 1,641 | 1,557 | 1,454 | 1,384 |
| Num Employees | 3,283 | 3,137 | 2,965 | 2,737 | 2,688 |
| Roe | 0.19 | 0.17 | 0.19 | 0.19 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 59.2B | 33.7B | 35.2B | 41.9B | 39.9B |
| Investing Cash Flow | -17.6B | -18.7B | -19.6B | -12.4B | -12.9B |
| Financing Cash Flow | -35.6B | -22.1B | -25.0B | -27.9B | -25.6B |