Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 13.6B | 12.5B | 10.7B | 8.0B | 5.4B |
| Revenue Growth % | 8.4% | 16.5% | 33.8% | 49.6% | -- |
| Operating Income | 1.4B | 1.8B | 902.1M | 1.4B | 886.4M |
| Operating Margin % | 10.6% | 14.2% | 8.4% | 17.6% | 16.5% |
| Non Operating Income | 189.0M | 590.0M | 313.2M | 167.2M | 56.5M |
| Non Operating Expenses | 178.0M | 85.0M | 70.8M | 4.1M | 16.0M |
| Ordinary Income | 1.5B | 2.3B | 1.1B | 1.6B | 926.9M |
| Income Before Taxes | 1.4B | 2.1B | 1.1B | 1.6B | 926.9M |
| Income Taxes | 399.0M | 538.0M | 252.7M | 261.4M | 122.5M |
| Net Income | 1.0B | 1.6B | 824.0M | 1.3B | 804.4M |
| Net Margin % | 7.5% | 12.5% | 7.7% | 16.2% | 15.0% |
| Eps | 26.87 | 41.25 | 21.81 | 34.79 | 22.93 |
| Depreciation Amortization | 136.0M | 123.0M | 67.8M | 53.3M | 58.5M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.8B | 7.9B | 6.3B | 5.7B | 5.1B |
| Current Assets | 12.2B | 10.0B | 7.9B | 7.1B | 5.8B |
| Property Plant Equipment | 211.0M | 252.0M | 267.1M | 101.7M | 72.1M |
| Noncurrent Assets | 1.7B | 1.8B | 1.8B | 1.3B | 421.5M |
| Total Assets | 14.0B | 11.9B | 9.7B | 8.4B | 6.2B |
| Current Liabilities | 3.3B | 2.0B | 1.6B | 1.5B | 1.0B |
| Total Liabilities | 3.7B | 2.4B | 1.9B | 1.8B | 1.2B |
| Retained Earnings | 6.5B | 5.4B | 3.9B | 3.1B | 1.8B |
| Total Equity | 10.3B | 9.5B | 7.7B | 6.6B | 5.0B |
| Equity Ratio | 0.74 | 0.80 | 0.80 | 0.78 | 0.81 |
| Book Value Per Share | 273.43 | 249.48 | 203.83 | 174.53 | 136.20 |
| Num Employees | 2,048 | 1,748 | 1,805 | 1,633 | 1,298 |
| Roe | 0.10 | 0.18 | 0.12 | 0.22 | 0.23 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.0B | 1.9B | 807.3M | 1.2B | 862.8M |
| Investing Cash Flow | -260.0M | -326.0M | -1.3B | -1.4B | -981.6M |
| Financing Cash Flow | 720.0M | -224.0M | -62.4M | -180.7M | 2.0B |