Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 2.4B | 1.9B | 1.6B | 1.1B |
| Revenue Growth % | 29.2% | 25.7% | 22.9% | 43.9% | -- |
| Operating Income | 1.2B | 875.0M | 639.3M | 418.5M | 246.0M |
| Operating Margin % | 36.9% | 35.9% | 33.0% | 26.5% | 22.5% |
| Non Operating Income | 0.00 | 219,000 | 16,000 | 3.0M | 607,000 |
| Non Operating Expenses | 0.00 | 188,000 | 598,000 | -- | 11.8M |
| Ordinary Income | 1.2B | 875.1M | 638.7M | 421.5M | 234.9M |
| Income Before Taxes | 1.2B | 875.1M | 638.7M | 421.5M | 234.9M |
| Income Taxes | 322.0M | 243.6M | 211.7M | 134.7M | 84.6M |
| Net Income | 841.0M | 631.4M | 427.0M | 286.8M | 150.2M |
| Net Margin % | 26.7% | 25.9% | 22.0% | 18.2% | 13.7% |
| Eps | 77.21 | 59.61 | 42.19 | 28.25 | 15.66 |
| Depreciation Amortization | 10.0M | 9.9M | 11.2M | 19.2M | 4.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.2B | 2.9B | 2.3B | 1.9B | 1.6B |
| Current Assets | 4.4B | 3.1B | 2.4B | 2.0B | 1.7B |
| Property Plant Equipment | 56.0M | 60.0M | 67.4M | 74.0M | 16.3M |
| Noncurrent Assets | 257.0M | 267.4M | 192.6M | 204.3M | 51.5M |
| Total Assets | 4.7B | 3.3B | 2.6B | 2.2B | 1.7B |
| Current Liabilities | 1.6B | 1.1B | 975.4M | 746.9M | 552.6M |
| Total Liabilities | 1.6B | 1.1B | 975.4M | 746.9M | 552.6M |
| Retained Earnings | 2.4B | 1.7B | 1.1B | 728.3M | 441.5M |
| Total Equity | 3.1B | 2.2B | 1.6B | 1.5B | 1.2B |
| Equity Ratio | 0.65 | 0.67 | 0.63 | 0.66 | 0.68 |
| Book Value Per Share | 279.71 | 206.18 | 163.09 | 143.50 | 115.50 |
| Num Employees | 74.00 | 57.00 | 46.00 | 40.00 | 33.00 |
| Roe | 0.28 | 0.33 | 0.28 | 0.22 | 0.19 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.3B | 770.9M | 650.1M | 443.4M | 378.2M |
| Investing Cash Flow | -70.0M | -87.4M | -4.7M | -162.5M | -2.8M |
| Financing Cash Flow | -107.0M | -40.9M | -250.8M | 469,000 | 633.1M |