Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.3B | 1.1B | 963.8M | 822.4M |
| Revenue Growth % | 11.4% | 18.1% | 13.8% | 17.2% | -- |
| Operating Income | 383.5M | 304.0M | 232.3M | 227.9M | 134.3M |
| Operating Margin % | 26.6% | 23.5% | 21.2% | 23.6% | 16.3% |
| Non Operating Income | 1.1M | 226,000 | 48,000 | 81,000 | 51,000 |
| Non Operating Expenses | 9.0M | 7.4M | 6.8M | 6.4M | 21.3M |
| Ordinary Income | 375.6M | 296.9M | 225.5M | 221.6M | 113.1M |
| Income Before Taxes | 375.6M | 297.8M | 221.8M | 192.2M | 113.1M |
| Income Taxes | 122.5M | 101.4M | 37.3M | 3.5M | -12.1M |
| Net Income | 253.0M | 196.4M | 184.6M | 188.7M | 125.2M |
| Net Margin % | 17.5% | 15.2% | 16.8% | 19.6% | 15.2% |
| Eps | 43.76 | 34.10 | 32.34 | 33.68 | 31.36 |
| Depreciation Amortization | 67.2M | 52.0M | 38.7M | 45.9M | 41.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.3B | 1.9B | 1.4B | 1.3B | 1.0B |
| Current Assets | 2.4B | 2.0B | 1.5B | 1.4B | 1.1B |
| Property Plant Equipment | 20.0M | 22.3M | 20.1M | 22.1M | 23.1M |
| Noncurrent Assets | 636.7M | 672.4M | 248.5M | 145.6M | 143.3M |
| Total Assets | 3.0B | 2.7B | 1.8B | 1.5B | 1.3B |
| Current Liabilities | 820.4M | 733.3M | 603.9M | 500.1M | 457.8M |
| Total Liabilities | 1.4B | 1.3B | 624.1M | 569.1M | 533.9M |
| Retained Earnings | 844.3M | 591.2M | 394.8M | 210.3M | 21.5M |
| Total Equity | 1.6B | 1.4B | 1.2B | 948.0M | 717.2M |
| Equity Ratio | 0.54 | 0.51 | 0.65 | 0.62 | 0.57 |
| Book Value Per Share | 280.16 | 235.28 | 200.47 | 166.44 | 129.91 |
| Num Employees | 84.00 | 96.00 | 95.00 | 87.00 | 93.00 |
| Roe | 0.17 | 0.16 | 0.18 | 0.23 | 0.33 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 463.4M | 351.7M | 275.0M | 286.1M | 258.9M |
| Investing Cash Flow | -70.8M | -357.9M | -92.3M | -53.4M | -52.5M |
| Financing Cash Flow | -3.7M | 455.6M | -47.3M | 11.2M | 501.1M |