Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2561.2B | 2414.9B | 2808.8B | 2074.4B | 1496.9B |
| Revenue Growth % | 6.1% | -14.0% | 35.4% | 38.6% | -- |
| Operating Income | 742.1B | 701.0B | 998.2B | 676.3B | 392.2B |
| Operating Margin % | 29.0% | 29.0% | 35.5% | 32.6% | 26.2% |
| Non Operating Income | 102.9B | 98.3B | 35.1B | 28.6B | 21.3B |
| Non Operating Expenses | 24.5B | 12.1B | 13.1B | 10.5B | 8.4B |
| Ordinary Income | 820.5B | 787.2B | 1020.2B | 694.4B | 405.1B |
| Income Before Taxes | 826.2B | 795.7B | 1020.2B | 696.1B | 402.1B |
| Income Taxes | 246.1B | 230.5B | 256.6B | 171.1B | 103.0B |
| Net Income | 534.0B | 520.1B | 708.2B | 500.1B | 293.7B |
| Net Margin % | 20.9% | 21.5% | 25.2% | 24.1% | 19.6% |
| Eps | 269.52 | 259.41 | 347.84 | 1,204 | 706.76 |
| Depreciation Amortization | 238.4B | 227.6B | 213.6B | 168.8B | 143.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1708.4B | 1699.0B | 1449.6B | 1112.8B | 866.9B |
| Current Assets | 3209.7B | 3036.5B | 2863.5B | 2438.0B | 1914.9B |
| Property Plant Equipment | 2065.9B | 1746.6B | 1518.2B | 1290.2B | 1165.1B |
| Noncurrent Assets | 2426.9B | 2111.5B | 1866.9B | 1615.4B | 1465.7B |
| Total Assets | 5636.6B | 5148.0B | 4730.4B | 4053.4B | 3380.6B |
| Current Liabilities | 537.1B | 520.4B | 507.8B | 477.8B | 363.2B |
| Total Liabilities | 799.0B | 723.9B | 704.2B | 624.2B | 494.0B |
| Retained Earnings | 3755.3B | 3520.4B | 3310.2B | 2993.0B | 2616.1B |
| Total Equity | 4837.6B | 4424.1B | 4026.2B | 3429.2B | 2886.6B |
| Equity Ratio | 0.83 | 0.83 | 0.82 | 0.82 | 0.83 |
| Book Value Per Share | 2,375 | 2,133 | 1,918 | 8,007 | 6,770 |
| Num Employees | 27,274 | 26,004 | 25,717 | 24,954 | 24,069 |
| Roe | 0.12 | 0.13 | 0.20 | 0.16 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 881.9B | 755.2B | 788.0B | 553.5B | 401.2B |
| Investing Cash Flow | -142.6B | -1099.2B | -186.5B | -253.7B | -250.7B |
| Financing Cash Flow | -454.9B | -369.5B | -423.6B | -122.5B | -91.1B |