Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 17.1B | 13.9B | 11.2B | 7.9B | 6.1B |
| Revenue Growth % | 22.8% | 24.6% | 41.2% | 29.3% | -- |
| Operating Income | 6.4B | 4.5B | 3.7B | 2.7B | 2.1B |
| Operating Margin % | 37.3% | 32.6% | 33.2% | 33.7% | 34.4% |
| Non Operating Income | 13.8M | 4.3M | 4.0M | 18.7M | 13.7M |
| Non Operating Expenses | 72.1M | 3.9M | 36.2M | 10.7M | 29.3M |
| Ordinary Income | 6.3B | 4.5B | 3.7B | 2.7B | 2.1B |
| Income Before Taxes | 5.2B | 4.4B | 3.6B | 2.7B | 2.1B |
| Income Taxes | 1.9B | 1.3B | 1.0B | 889.1M | 662.5M |
| Net Income | 3.3B | 3.1B | 2.6B | 1.8B | 1.4B |
| Net Margin % | 19.1% | 22.2% | 23.5% | 22.7% | 23.4% |
| Eps | 78.60 | 73.16 | 63.83 | 44.73 | 35.71 |
| Depreciation Amortization | 241.2M | 122.5M | 183.0M | 29.6M | 24.7M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.7B | 10.2B | 8.3B | 5.5B | 4.6B |
| Current Assets | 16.9B | 12.1B | 9.7B | 6.6B | 5.5B |
| Property Plant Equipment | 284.0M | 271.2M | 161.5M | 174.1M | 114.2M |
| Noncurrent Assets | 1.8B | 3.2B | 2.3B | 1.3B | 636.7M |
| Total Assets | 18.6B | 15.3B | 12.0B | 7.9B | 6.1B |
| Current Liabilities | 3.7B | 3.0B | 2.5B | 1.5B | 1.2B |
| Total Liabilities | 3.8B | 3.2B | 2.6B | 1.5B | 1.2B |
| Retained Earnings | 13.7B | 11.1B | 8.6B | 6.3B | 4.8B |
| Total Equity | 14.8B | 12.1B | 9.4B | 6.5B | 4.9B |
| Equity Ratio | 0.79 | 0.79 | 0.79 | 0.81 | 0.80 |
| Book Value Per Share | 349.06 | 284.27 | 223.69 | 160.57 | 122.25 |
| Num Employees | 469.00 | 429.00 | 305.00 | 223.00 | 187.00 |
| Roe | 0.24 | 0.29 | 0.28 | 0.32 | 0.34 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.2B | 3.3B | 3.3B | 1.8B | 1.5B |
| Investing Cash Flow | -164.1M | -950.7M | -644.7M | -707.9M | -59.2M |
| Financing Cash Flow | -615.5M | -456.4M | 136.2M | -238.5M | -125.4M |