Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 34.8B | 35.4B | 34.1B | 31.3B | 29.8B |
| Revenue Growth % | -1.7% | 3.9% | 9.0% | 4.9% | -- |
| Operating Income | 1.9B | 2.1B | 1.5B | 1.2B | 1.2B |
| Operating Margin % | 5.5% | 6.0% | 4.5% | 3.9% | 4.0% |
| Non Operating Income | 355.1M | 432.4M | 262.6M | 191.9M | 170.1M |
| Non Operating Expenses | 99.3M | 107.8M | 100.4M | 65.4M | 69.0M |
| Ordinary Income | 2.2B | 2.4B | 1.7B | 1.4B | 1.3B |
| Income Before Taxes | 2.1B | 2.4B | 1.7B | 1.4B | 1.2B |
| Income Taxes | 730.1M | 823.6M | 572.8M | 490.8M | 446.4M |
| Net Income | 1.3B | 1.4B | 988.7M | 823.6M | 738.2M |
| Net Margin % | 3.7% | 4.0% | 2.9% | 2.6% | 2.5% |
| Eps | 37.03 | 40.74 | 142.38 | 118.72 | 105.73 |
| Depreciation Amortization | 696.0M | 635.5M | 630.7M | 615.2M | 619.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.5B | 9.0B | 8.5B | 8.3B | 7.9B |
| Current Assets | 19.5B | 20.3B | 19.2B | 18.0B | 17.4B |
| Property Plant Equipment | 10.9B | 10.6B | 10.0B | 10.1B | 9.8B |
| Noncurrent Assets | 14.2B | 13.4B | 12.2B | 12.3B | 12.1B |
| Total Assets | 33.6B | 33.7B | 31.4B | 30.3B | 29.5B |
| Current Liabilities | 10.9B | 11.9B | 11.0B | 10.6B | 10.4B |
| Total Liabilities | 13.2B | 14.2B | 13.0B | 12.7B | 12.6B |
| Retained Earnings | 14.9B | 14.1B | 13.2B | 12.5B | 11.9B |
| Total Equity | 20.4B | 19.5B | 18.3B | 17.6B | 16.9B |
| Equity Ratio | 0.54 | 0.52 | 0.53 | 0.52 | 0.52 |
| Book Value Per Share | 526.33 | 503.50 | 2,372 | 2,280 | 2,198 |
| Num Employees | 761.00 | 764.00 | 773.00 | 778.00 | 797.00 |
| Roe | 0.07 | 0.08 | 0.06 | 0.05 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 2.4B | 1.1B | 1.8B | 1.2B |
| Investing Cash Flow | -993.8M | -1.5B | -443.3M | -684.1M | -568.9M |
| Financing Cash Flow | -730.6M | -492.7M | -454.0M | -630.5M | -509.3M |